| Revenue | NOK 0 | — |
| EBITDA | NOK -108K | +27% |
| Net profit | NOK 12,7M | +185% |
| Total assets | NOK 59,8M | -6% |
| Equity | NOK 21,3M | +17% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 0 | 1 240 | 0 | 240 | 0 | 1 276 | 1 320 | 0 | 0 | 2 526 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −914 | −26 | −18 | 46 | −44 | −52 | −60 | −53 | −54 | −149 | −108 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −914 | −26 | −18 | 46 | −44 | −52 | −60 | −53 | −54 | −149 | −108 |
| Net financials | −24 | −440 | −53 | 2 138 | −10 | 1 044 | 1 300 | 2 058 | 4 659 | 4 681 | 5 857 | 16 397 |
| Profit before tax | −31 | −1 354 | −80 | 2 120 | 36 | 1 000 | 1 249 | 1 998 | 4 606 | 4 627 | 5 708 | 16 290 |
| Tax | −0 | −35 | −20 | −6 | 9 | −0 | 275 | −0 | −0 | −0 | 1 256 | 3 584 |
| Net profit | −31 | −1 319 | −60 | 2 126 | 27 | 1 000 | 974 | 1 998 | 4 606 | 4 627 | 4 452 | 12 706 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 398 | 4 046 | 2 205 | 4 782 | 3 587 | 4 612 | 5 197 | 5 523 | 9 412 | 10 464 | 63 754 | 59 807 |
| Equity | 1 560 | 336 | 336 | 1 600 | 1 628 | 1 628 | 1 602 | 2 600 | 2 706 | 3 333 | 18 290 | 21 332 |
| Long-term debt | 1 760 | 3 393 | 1 872 | 2 302 | 1 923 | 1 957 | 1 923 | 1 896 | 2 179 | 3 104 | 27 656 | 22 388 |
| Short-term debt | 78 | 317 | −3 | 880 | 35 | 1 027 | 1 671 | 1 027 | 4 527 | 4 027 | 17 807 | 16 087 |
| Total debt | 1 838 | 3 710 | 1 870 | 3 182 | 1 959 | 2 984 | 3 595 | 2 923 | 6 706 | 7 131 | 45 464 | 38 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hartvig Wennberg As | Company | 33.5% | 33.5% | 2024 |
Gic As | Company | 32.4% | 32.4% | 2024 |
Mel-Holding As | Company | 32.4% | 32.4% | 2024 |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Grønvold | Chief Executive Officer | 0 companies |
| Jan Gunnar Hartvig | Board of Directors | 0 companies |
| Trond Thorseth | Board of Directors | 0 companies |
| Mads Skovseth Lier | Board of Directors | 0 companies |