| Revenue | NOK 31,2M | -45% |
| EBITDA | NOK 2M | -81% |
| Net profit | NOK 1,2M | -85% |
| Total assets | NOK 12,3M | -47% |
| Equity | NOK 6,7M | +0% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 409 | 32 215 | 38 185 | 56 698 | 31 211 |
| Staff expenses | −7 077 | −7 058 | −8 277 | −10 354 | −10 710 |
| EBITDA | 7 329 | 6 519 | 6 880 | 10 678 | 2 038 |
| Depreciation & amort. | −404 | −433 | −582 | −521 | −481 |
| EBIT | 6 926 | 6 087 | 6 298 | 10 157 | 1 557 |
| Net financials | −66 | 22 | 42 | 28 | −20 |
| Profit before tax | 6 860 | 6 109 | 6 340 | 10 185 | 1 538 |
| Tax | 1 498 | 1 342 | 1 397 | 2 241 | 343 |
| Net profit | 5 362 | 4 766 | 4 943 | 7 944 | 1 195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 256 | 16 579 | 20 850 | 23 354 | 12 347 |
| Equity | 6 040 | 6 806 | 6 749 | 6 694 | 6 689 |
| Long-term debt | 0 | 5 | 67 | 109 | 16 |
| Short-term debt | 10 217 | 9 768 | 14 033 | 16 551 | 5 642 |
| Total debt | 10 217 | 9 773 | 14 100 | 16 661 | 5 658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SA Deputy Member | Deputy Member | 2013 – 2023 |
PR Deputy Member | Deputy Member | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Anderssen | Chief Executive Officer | 0 companies |
| Steinar Aurstad | Deputy Member | 0 companies |
| Peter Rapstad | Deputy Member | 0 companies |
| Svein Tore Moe | Chairman | 0 companies |
| Per Egil Rapstad | Board of Directors | 0 companies |
| Natallia Hlushakova | Board of Directors | 0 companies |
| Jan Gunnar Aurstad | Board of Directors | 0 companies |