| Revenue | NOK 19,2M | -25% |
| EBITDA | NOK -4,9M | -1203% |
| Net profit | NOK -5,3M | -211% |
| Total assets | NOK 21M | -4% |
| Equity | NOK 1,6M | +9% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 651 | 12 635 | 21 759 | 25 506 | 19 155 |
| Staff expenses | −4 211 | −4 191 | −4 741 | −6 371 | −7 234 |
| EBITDA | 1 064 | 1 766 | 7 163 | −378 | −4 926 |
| Depreciation & amort. | −207 | −247 | −375 | −607 | −793 |
| EBIT | 858 | 1 519 | 6 788 | −985 | −5 719 |
| Net financials | 403 | −139 | −354 | −783 | −1 105 |
| Profit before tax | 1 261 | 1 380 | 6 434 | −1 769 | −6 825 |
| Tax | 172 | 310 | 1 414 | −55 | −1 497 |
| Net profit | 1 089 | 1 071 | 5 020 | −1 714 | −5 328 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 089 | 12 493 | 24 171 | 21 799 | 20 978 |
| Equity | 659 | 632 | 830 | 1 478 | 1 612 |
| Long-term debt | 16 921 | 9 243 | 10 275 | 16 365 | 17 404 |
| Short-term debt | 1 509 | 2 618 | 13 065 | 3 956 | 1 962 |
| Total debt | 18 431 | 11 861 | 23 340 | 20 321 | 19 366 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Turid Forås Antonsen | Deputy Member | 0 companies |
| Øyvind Antonsen | Chairman | 0 companies |