| Revenue | NOK 663M | +28% |
| EBITDA | NOK 43,6M | +17% |
| Net profit | NOK 32M | +19% |
| Total assets | NOK 162,9M | +11% |
| Equity | NOK 41,2M | +5% |
| Employees | 76 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 914 | 163 420 | 197 324 | 283 493 | 326 827 | 341 806 | 282 073 | 518 232 | 663 002 |
| Staff expenses | −3 382 | −14 757 | −18 529 | −21 565 | −25 735 | −29 924 | −31 461 | −45 568 | −57 680 |
| EBITDA | −3 620 | 5 860 | 4 437 | 11 201 | 16 100 | 16 055 | 16 903 | 37 297 | 43 634 |
| Depreciation & amort. | −133 | −768 | −1 345 | −1 624 | −1 179 | −1 974 | −1 618 | −2 265 | −2 114 |
| EBIT | −3 754 | 5 092 | 3 092 | 9 577 | 14 922 | 14 081 | 15 285 | 35 032 | 41 520 |
| Net financials | −41 | −458 | −607 | −561 | −748 | −698 | −590 | −736 | −546 |
| Profit before tax | −3 795 | 4 634 | 2 485 | 9 016 | 14 174 | 13 383 | 14 695 | 34 296 | 40 974 |
| Tax | −1 016 | 1 258 | 691 | 2 261 | 3 428 | 3 112 | 3 240 | 7 504 | 9 014 |
| Net profit | −2 779 | 3 376 | 1 793 | 6 754 | 10 746 | 10 271 | 11 455 | 26 793 | 31 960 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 340 | 51 290 | 73 112 | 69 915 | 111 978 | 110 199 | 104 174 | 146 254 | 162 859 |
| Equity | 5 295 | 8 671 | 10 465 | 13 219 | 23 965 | 23 776 | 25 230 | 39 237 | 41 198 |
| Long-term debt | 5 183 | 6 223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 862 | 36 395 | 62 648 | 56 696 | 88 012 | 86 424 | 78 944 | 107 017 | 121 661 |
| Total debt | 29 045 | 42 618 | 62 648 | 56 696 | 88 012 | 86 424 | 78 944 | 107 017 | 121 661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
UB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Martin Johansen | Chief Executive Officer | 0 companies |
| Unn Beathe Sulland | Deputy Member | 0 companies |
| Torje Aleksander Sulland | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Board of Directors | 0 companies |
| Odd Arvid Sulland | Chairman | 0 companies |
| Øyvind Sulland | Board of Directors | 0 companies |