| Revenue | NOK 834K | +14% |
| EBITDA | NOK 180K | +49% |
| Net profit | NOK 132K | +87% |
| Total assets | NOK 1M | +14% |
| Equity | NOK 961K | +16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 038 | 1 075 | 1 122 | 733 | 834 |
| Staff expenses | −1 716 | −225 | −36 | 0 | −10 |
| EBITDA | −1 509 | −963 | −181 | 121 | 180 |
| Depreciation & amort. | −72 | −37 | −37 | −37 | −22 |
| EBIT | −1 581 | −1 000 | −218 | 84 | 158 |
| Net financials | −11 | −23 | −18 | 7 | 11 |
| Profit before tax | −1 592 | −1 023 | −236 | 91 | 170 |
| Tax | −350 | −225 | −52 | 20 | 37 |
| Net profit | −1 241 | −798 | −184 | 71 | 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 133 | 1 081 | 913 | 901 | 1 025 |
| Equity | 1 740 | 942 | 758 | 828 | 961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 139 | 156 | 73 | 65 |
| Total debt | 393 | 139 | 156 | 73 | 65 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CJ Deputy Member | Deputy Member | 2023 |
JR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
LK Deputy Member | Deputy Member | 2022 – 2023 |
SA Deputy Member | Deputy Member | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carina Jensen | Deputy Member | 0 companies |
| Line Kristiansen | Deputy Member | 0 companies |
| Jarle Rodahl | Chief Executive Officer | 0 companies |
| Stein Andre Herigstad-Olsen | Deputy Member | 0 companies |
| Vidar Kjesbu | Chairman | 0 companies |
| Tobias Taube | Deputy Chairman | 0 companies |
| Odd-Hermann Kristiansen | Chairman | 0 companies |