| Revenue | NOK 46,9M | +17% |
| EBITDA | NOK -28,9M | +4% |
| Net profit | NOK 23,5M | +207% |
| Total assets | NOK 2,6B | +46% |
| Equity | NOK 2,3B | +53% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 395 | 1 615 | 3 897 | 8 563 | 0 | 24 178 | 14 271 | 16 000 | 33 000 | 40 000 | 46 949 |
| Staff expenses | −0 | −583 | −2 961 | −1 615 | −3 135 | −0 | −5 402 | −9 941 | −11 000 | −13 000 | −21 000 | −17 176 |
| EBITDA | −235 | −1 490 | −4 237 | −5 763 | −9 526 | 0 | −14 549 | −29 630 | −28 000 | −22 000 | −30 000 | −28 870 |
| Depreciation & amort. | −0 | −0 | −81 | −279 | −452 | −0 | −142 | −105 | −0 | −0 | −0 | −323 |
| EBIT | −235 | −1 490 | −4 318 | −6 042 | −9 978 | 0 | −14 691 | −29 735 | −28 000 | −22 000 | −30 000 | −29 193 |
| Net financials | 215 | 476 | 5 505 | 9 137 | 17 926 | 0 | 47 796 | 112 205 | 98 000 | 144 000 | 4 000 | 47 041 |
| Profit before tax | −20 | −1 014 | 1 187 | 3 095 | 7 948 | 0 | 33 105 | 82 470 | 70 000 | 122 000 | −26 000 | 17 848 |
| Tax | −5 | −274 | −886 | −1 413 | −1 625 | −0 | −724 | 6 834 | −7 000 | −0 | −4 000 | −5 700 |
| Net profit | −14 | −740 | 2 073 | 4 508 | 9 573 | 0 | 33 829 | 75 636 | 77 000 | 122 000 | −22 000 | 23 548 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 094 | 91 547 | 155 108 | 306 138 | 589 902 | — | 858 068 | 1 046 535 | 1 490 000 | 1 716 000 | 1 756 000 | 2 568 271 |
| Equity | 24 315 | 77 002 | 149 733 | 294 281 | 563 834 | — | 780 108 | 826 941 | 1 341 000 | 1 480 000 | 1 528 000 | 2 334 796 |
| Long-term debt | 0 | 0 | 0 | 2 595 | 0 | 0 | 4 900 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 778 | 14 544 | 5 375 | 9 264 | 26 068 | 0 | 73 060 | 219 593 | 150 000 | 220 000 | 229 000 | 233 475 |
| Total debt | 778 | 14 544 | 5 375 | 11 859 | 26 068 | 0 | 77 960 | 219 593 | 150 000 | 220 000 | 229 000 | 233 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2017 | — | — |
MW Observer | Observer | 2017 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit Bidco As | Company | 100.0% | 100.0% | 2024 |
Nordnet Bank Ab | Company | 8.9% | 8.9% | 2023 |
Cgl Holding Ii As | Company | 8.0% | 8.0% | 2023 |
| Individual | 7.2% | 7.2% | 2022 | |
Varner Kapital As | Company | 5.5% | 5.5% | 2023 |
The Northern Trust Comp, London Br | Company | 5.4% | 5.4% | 2023 |
Ic Services 2 As | Company | 5.4% | 5.4% | 2023 |
| Individual | 4.9% | 4.9% | 2022 | |
Morgan Stanley & Co. Int. Plc. | Company | 4.9% | 4.9% | 2023 |
The Bank Of New York Mellon Sa/Nv | Company | 4.6% | 4.6% | 2023 |
| Individual | 3.4% | 3.4% | 2022 | |
Danske Bank A/S | Company | 3.3% | 3.3% | 2023 |
Bras Kapital As | Company | 3.2% | 3.2% | 2023 |
| Individual | 2.6% | 2.6% | 2022 | |
Jpmorgan Chase Bank, N.A., London | Company | 2.6% | 2.6% | 2023 |
Skandinaviska Enskilda Banken Ab | Company | 2.6% | 2.6% | 2023 |
Mp Pensjon Pk | Company | 2.3% | 2.3% | 2023 |
| Individual | 2.3% | 2.3% | 2022 | |
Ubs Switzerland Ag | Company | 2.2% | 2.2% | 2023 |
Anglo Supply As | Company | 2.1% | 2.1% | 2023 |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
Nordea Bank Abp | Company | 1.6% | 1.6% | 2023 |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
Veiby Invest As | Company | 1.2% | 1.2% | 2023 |
Cgl Holding As | Company | 1.1% | 1.1% | 2023 |
Loe Equity As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Magnussen | Deputy Member | 0 companies |
| Mikkel Walde | Observer | 0 companies |
| Peter Lauring | Chief Executive Officer | 0 companies |
| Cato Andreas Holmsen | Board of Directors | 0 companies |
| Thomas Stig Plenborg | Chairman | 0 companies |
| Espen Karlsen | Board of Directors | 0 companies |
| Christian Bjørnstad | Board of Directors | 0 companies |
| Klaus Jensen | Board of Directors | 0 companies |
| Pedro Fasting | Chairman | 0 companies |
| Henrik Lie-Nielsen | Board of Directors | 0 companies |
| Linda Janne Forberg | Board of Directors | 0 companies |