| Revenue | NOK 1,5M | -66% |
| EBITDA | NOK 1,4M | +25% |
| Net profit | NOK -70K | -221% |
| Total assets | NOK 17,4M | +45% |
| Equity | NOK 3,5M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 100 | 1 200 | 1 200 | 4 291 | 1 480 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 015 | 1 112 | 1 077 | 1 096 | 1 367 |
| Depreciation & amort. | −531 | −531 | −531 | −578 | −637 |
| EBIT | 485 | 581 | 546 | 518 | 730 |
| Net financials | −351 | −232 | −239 | −532 | −732 |
| Profit before tax | 133 | 350 | 307 | −13 | −2 |
| Tax | 180 | 77 | 68 | −71 | 68 |
| Net profit | −46 | 273 | 240 | 58 | −70 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 996 | 11 133 | 10 400 | 11 974 | 17 352 |
| Equity | 2 980 | 3 253 | 3 493 | 3 550 | 3 480 |
| Long-term debt | 7 524 | 6 730 | 5 780 | 7 473 | 12 906 |
| Short-term debt | 3 492 | 1 150 | 1 128 | 950 | 966 |
| Total debt | 11 016 | 7 880 | 6 908 | 8 423 | 13 872 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PG Deputy Member | Deputy Member | 2013 |
TJ Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gunvald Haugen | Deputy Member | 0 companies |
| Terje Jensen | Chief Executive Officer | 0 companies |
| Nils Harald Reiersen | Chairman | 0 companies |