| Revenue | NOK 18,9M | +42% |
| EBITDA | NOK 3,2M | +31% |
| Net profit | NOK 1,5M | +32% |
| Total assets | NOK 16,1M | +25% |
| Equity | NOK 5,8M | +37% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 350 | 6 797 | 7 870 | 7 829 | 8 752 | 9 306 | 10 085 | 10 468 | 13 247 | 18 873 |
| Staff expenses | −393 | −2 271 | −2 975 | −2 482 | −2 799 | −3 130 | −3 471 | −3 478 | −4 330 | −5 082 |
| EBITDA | −11 | 953 | 1 073 | 1 192 | 1 386 | 1 728 | 1 826 | 1 617 | 2 475 | 3 241 |
| Depreciation & amort. | −140 | −281 | −281 | −275 | −529 | −726 | −739 | −670 | −716 | −909 |
| EBIT | −150 | 672 | 792 | 917 | 857 | 1 002 | 1 087 | 947 | 1 759 | 2 332 |
| Net financials | −85 | −116 | −95 | −71 | −155 | −213 | −183 | −208 | −264 | −352 |
| Profit before tax | −236 | 556 | 697 | 846 | 702 | 789 | 903 | 739 | 1 495 | 1 979 |
| Tax | −0 | 70 | 184 | 212 | 165 | 178 | 199 | 163 | 329 | 440 |
| Net profit | −236 | 486 | 513 | 634 | 538 | 611 | 704 | 576 | 1 166 | 1 540 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 738 | 4 359 | 4 835 | 4 422 | 8 425 | 8 308 | 8 158 | 11 691 | 12 891 | 16 081 |
| Equity | 353 | 839 | 1 352 | 1 416 | 1 954 | 2 463 | 2 890 | 3 265 | 4 216 | 5 755 |
| Long-term debt | 1 962 | 1 809 | 1 473 | 1 145 | 5 022 | 4 314 | 3 560 | 6 569 | 6 047 | 7 022 |
| Short-term debt | 424 | 1 711 | 2 011 | 1 861 | 1 450 | 1 531 | 1 709 | 1 856 | 2 628 | 3 303 |
| Total debt | 2 386 | 3 520 | 3 484 | 3 006 | 6 471 | 5 845 | 5 269 | 8 425 | 8 675 | 10 326 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Mesloe | Chairman | 0 companies |