| Revenue | NOK 12,8M | -10% |
| EBITDA | NOK -3,1M | +25% |
| Net profit | NOK -2,7M | +22% |
| Total assets | NOK 5,5M | +3% |
| Equity | NOK -7,3M | -57% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 289 | 14 218 | 12 753 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 974 | −2 596 | −2 087 |
| EBITDA | −13 | −14 | −67 | −34 | −12 | −68 | −6 | −0 | −1 707 | −4 181 | −3 146 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −35 | −34 |
| EBIT | −13 | −14 | −67 | −34 | −12 | −68 | −6 | −0 | −1 733 | −4 216 | −3 180 |
| Net financials | 0 | 0 | −8 | −59 | 8 | −128 | 0 | 0 | 12 | −171 | −230 |
| Profit before tax | −13 | −14 | −74 | −93 | −4 | −196 | −6 | −0 | −1 721 | −4 387 | −3 410 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −464 | −965 | −750 |
| Net profit | −13 | −14 | −74 | −93 | −4 | −196 | −6 | −0 | −1 257 | −3 422 | −2 660 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 3 | 6 034 | 5 929 | 5 878 | 31 | 5 | 1 | 4 102 | 5 291 | 5 452 |
| Equity | 17 | 3 | −71 | −164 | −168 | −363 | −369 | −372 | −1 256 | −4 678 | −7 338 |
| Long-term debt | 0 | 0 | 6 000 | 6 000 | 6 000 | 0 | 0 | 0 | 0 | 0 | 6 840 |
| Short-term debt | 0 | 0 | 105 | 94 | 45 | 395 | 373 | 373 | 5 358 | 9 969 | 5 950 |
| Total debt | 0 | 0 | 6 105 | 6 094 | 6 045 | 395 | 373 | 373 | 5 358 | 9 969 | 12 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OAKLAND NORGE AS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kaste Isaksen | Contact Person | 0 companies |
| Helge Eikeland | Chairman | 0 companies |