| Revenue | NOK 51,1M | -8% |
| EBITDA | NOK 512K | -29% |
| Net profit | NOK 394K | -27% |
| Total assets | NOK 17,5M | +12% |
| Equity | NOK 5,7M | +7% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 290 | 27 044 | 21 127 | 33 797 | 42 930 | 44 942 | 31 783 | 30 239 | 48 793 | 55 714 | 51 080 |
| Staff expenses | −0 | −3 129 | −0 | −11 106 | −11 620 | −11 348 | −7 656 | −5 560 | −8 712 | −10 538 | −7 666 | −5 770 |
| EBITDA | 0 | 1 368 | 1 358 | 318 | 637 | 798 | 847 | 612 | 558 | 940 | 726 | 512 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −10 | −29 | −36 | −25 | −14 | −8 | −8 | −6 |
| EBIT | 0 | 1 368 | 1 358 | 314 | 627 | 769 | 811 | 587 | 544 | 932 | 717 | 506 |
| Net financials | 0 | −955 | −9 | −18 | −31 | −25 | −29 | −21 | −20 | −28 | −22 | −0 |
| Profit before tax | 0 | 413 | 1 349 | 296 | 596 | 744 | 782 | 566 | 524 | 903 | 695 | 505 |
| Tax | −0 | 112 | 364 | 74 | 143 | 171 | 172 | 125 | 115 | 199 | 153 | 111 |
| Net profit | 0 | 302 | 985 | 222 | 453 | 573 | 610 | 442 | 409 | 705 | 542 | 394 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 617 | 5 852 | 8 414 | 14 061 | 12 038 | 16 301 | 7 461 | 8 979 | 25 864 | 15 565 | 17 475 |
| Equity | — | 340 | 1 325 | 1 546 | 1 999 | 2 572 | 3 182 | 3 624 | 4 033 | 4 737 | 5 279 | 5 673 |
| Long-term debt | 0 | 0 | 0 | 1 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 277 | 4 527 | 6 867 | 12 059 | 9 463 | 13 119 | 3 837 | 4 946 | 21 127 | 10 286 | 11 802 |
| Total debt | 0 | 6 277 | 4 527 | 6 868 | 12 062 | 9 466 | 13 119 | 3 837 | 4 946 | 21 127 | 10 286 | 11 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alexander Mann Solution Ltd | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Uppstrøm | Contact Person | 0 companies |
| Steven John Leach | Board of Directors | 0 companies |
| Matthew Charles Rodger | Chairman | 0 companies |
| Elizabeth Anne Whittaker | Board of Directors | 0 companies |
| David Bernard Leigh | Board of Directors | 0 companies |
| Gordon Mckenzie Stuart | Board of Directors | 0 companies |
| Gordon Anthony Bull | Board of Directors | 0 companies |