| Revenue | NOK 4,5M | -18% |
| EBITDA | NOK -430K | +26% |
| Net profit | NOK -261K | +57% |
| Total assets | NOK 2,5M | +21% |
| Equity | NOK 1,7M | +35% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 460 | 3 240 | 5 116 | 6 509 | 7 750 | 6 248 | 7 689 | 3 532 | 7 222 | 10 667 | 5 529 | 4 525 |
| Staff expenses | −492 | −1 441 | −2 286 | −3 222 | −3 338 | −3 087 | −3 854 | −1 534 | −2 810 | −3 846 | −3 623 | −2 624 |
| EBITDA | 52 | 12 | 508 | 60 | 832 | 281 | 471 | 186 | 1 505 | 2 011 | −581 | −430 |
| Depreciation & amort. | −0 | −0 | −9 | −23 | −25 | −41 | −42 | −0 | −0 | −0 | −21 | −62 |
| EBIT | 52 | 12 | 498 | 37 | 807 | 240 | 428 | 186 | 1 505 | 2 011 | −602 | −492 |
| Net financials | 0 | 0 | −1 | −1 | −2 | −3 | −2 | 9 | 9 | −7 | 1 | 7 |
| Profit before tax | 52 | 12 | 497 | 35 | 806 | 238 | 426 | 195 | 1 515 | 2 004 | −600 | −485 |
| Tax | 15 | 3 | 134 | 9 | 193 | 55 | 100 | 41 | 332 | 438 | −0 | −224 |
| Net profit | 37 | 9 | 364 | 27 | 612 | 183 | 326 | 153 | 1 183 | 1 566 | −600 | −261 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 724 | 1 712 | 1 761 | 2 914 | 2 094 | 2 586 | 2 397 | 2 830 | 3 461 | 2 033 | 2 459 |
| Equity | 67 | 76 | 440 | 467 | 1 079 | 862 | 1 188 | 1 341 | 324 | 1 890 | 1 290 | 1 747 |
| Long-term debt | 0 | 0 | 99 | 8 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 648 | 1 173 | 1 286 | 1 829 | 1 232 | 1 398 | 1 055 | 2 506 | 1 571 | 744 | 712 |
| Total debt | 298 | 648 | 1 272 | 1 295 | 1 835 | 1 232 | 1 398 | 1 055 | 2 506 | 1 571 | 744 | 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Contact Person | Contact Person | 2024 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Bjørgan Mathisen | Contact Person | 0 companies |
| Helene Stokke | Chief Executive Officer | 0 companies |
| Per Morten Bergh | Chairman | 0 companies |
| Halvor Sewell Aspaas | Board of Directors | 0 companies |
| Knut Skille | Board of Directors | 0 companies |
| Lars Anders Krister Øberg | Chairman | 0 companies |
| Morten Andre Yttreeide | Chairman | 0 companies |