| Revenue | NOK 23M | +16% |
| EBITDA | NOK 92K | +116% |
| Net profit | NOK 306K | +144% |
| Total assets | NOK 18,1M | -9% |
| Equity | NOK 14,6M | +13% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 30 300 | 39 877 | 47 728 | 0 | 34 174 | 22 933 | 21 229 | 19 800 | 23 034 |
| Staff expenses | −0 | −0 | −4 807 | −5 157 | −6 674 | −7 766 | −7 265 | −7 660 | −7 990 | −7 966 | −8 698 | −10 113 |
| EBITDA | −174 | 0 | 6 653 | 15 455 | 15 905 | 17 315 | 14 128 | 10 472 | 5 333 | 3 817 | −572 | 92 |
| Depreciation & amort. | −0 | −0 | −4 550 | −6 417 | −10 522 | −11 759 | −11 939 | −7 108 | −5 686 | −1 871 | −119 | −472 |
| EBIT | −174 | 0 | 2 103 | 9 038 | 5 383 | 5 556 | 2 189 | 3 364 | −353 | 1 946 | −690 | −381 |
| Net financials | 13 | 0 | −1 040 | −1 049 | −881 | −621 | −292 | −135 | 49 | 189 | 483 | 292 |
| Profit before tax | −162 | 0 | 1 063 | 7 989 | 4 502 | 4 935 | 1 897 | 3 229 | −304 | 2 134 | −208 | −88 |
| Tax | −44 | −0 | 273 | 1 988 | 1 086 | 1 110 | 338 | 494 | −117 | 397 | 481 | −395 |
| Net profit | −118 | 0 | 789 | 6 001 | 3 416 | 3 825 | 1 559 | 2 735 | −187 | 1 737 | −689 | 306 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 807 | — | 61 923 | 54 137 | 63 122 | 52 172 | 47 566 | 38 733 | 35 618 | 36 898 | 19 894 | 18 133 |
| Equity | 4 882 | — | 14 325 | 19 977 | 22 969 | 26 782 | 28 350 | 30 105 | 29 688 | 12 985 | 12 846 | 14 551 |
| Long-term debt | 0 | 0 | 27 201 | 24 317 | 21 086 | 12 000 | 9 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 925 | 0 | 19 902 | 9 059 | 17 674 | 11 815 | 9 544 | 7 076 | 4 215 | 22 012 | 5 820 | 3 582 |
| Total debt | 2 925 | 0 | 47 103 | 33 376 | 38 760 | 23 815 | 18 544 | 7 076 | 4 215 | 22 012 | 5 820 | 3 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Deputy Member | Deputy Member | 2022 | — | — |
TR Observer | Observer | 2022 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bkk As | Company | 30.0% | 30.0% | 2024 |
Tensio Ts As | Company | 18.4% | 18.4% | 2024 |
Fagne As | Company | 12.1% | 12.1% | 2024 |
Tensio Tn As | Company | 11.7% | 11.7% | 2024 |
Linea As | Company | 6.2% | 6.2% | 2024 |
Arva As | Company | 5.4% | 5.4% | 2024 |
Linja As | Company | 4.0% | 4.0% | 2024 |
| Individual | 3.3% | 3.3% | 2022 | |
Barents Nett As | Company | 2.3% | 2.3% | 2024 |
Elmea As | Company | 2.3% | 2.3% | 2024 |
Vestall As | Company | 1.6% | 1.6% | 2024 |
Tendranett As | Company | 1.4% | 1.4% | 2024 |
Sygnir As | Company | 1.2% | 1.2% | 2024 |
Bømlo Kraftnett As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Kiperberg | Deputy Member | 0 companies |
| Tom Roald Kling-Olsen | Observer | 0 companies |
| Carl Thomas William Thiis | Chief Executive Officer | 0 companies |
| Trygve Hilmar Kvernland | Deputy Member | 0 companies |
| Kenneth Brandsås | Chairman | 0 companies |
| Steinar Johansen Benum | Board of Directors | 0 companies |
| Mona Vassbotn | Board of Directors | 0 companies |
| Erik Andreas Korvald | Board of Directors | 0 companies |
| Morten Neteland | Board of Directors | 0 companies |
| Ketil Tømmernes | Board of Directors | 0 companies |
| Sven-Arild Kjerpeset | Board of Directors | 0 companies |
| Bente Fylken | Board of Directors | 0 companies |
| Asbjørn Tverdal | Board of Directors | 0 companies |
| Magne Gunnar Bratland | Board of Directors | 0 companies |