| Revenue | NOK 360K | +0% |
| EBITDA | NOK 264K | +14% |
| Net profit | NOK 121K | +34% |
| Total assets | NOK 1,6M | -4% |
| Equity | NOK 945K | +15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 397 | 501 | 360 | 360 | 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 267 | 391 | 241 | 230 | 264 |
| Depreciation & amort. | −138 | −113 | −59 | −59 | −59 |
| EBIT | 129 | 278 | 182 | 171 | 205 |
| Net financials | −167 | −114 | −48 | −56 | −49 |
| Profit before tax | −38 | 164 | 134 | 115 | 155 |
| Tax | −8 | 36 | 29 | 25 | 34 |
| Net profit | −29 | 128 | 104 | 90 | 121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 368 | 1 863 | 1 800 | 1 719 | 1 649 |
| Equity | 501 | 630 | 734 | 824 | 945 |
| Long-term debt | 3 820 | 1 184 | 961 | 756 | 501 |
| Short-term debt | 46 | 50 | 104 | 140 | 203 |
| Total debt | 3 866 | 1 234 | 1 066 | 895 | 704 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AC Deputy Member | Deputy Member | 2013 |
SF Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Cecilie Retterholt | Deputy Member | 0 companies |
| Steffen Fidjeland | Chief Executive Officer | 0 companies |
| Andre Tobiassen | Board of Directors | 0 companies |