| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +91% |
| Net profit | NOK 805K | +309% |
| Total assets | NOK 8,3M | +101% |
| Equity | NOK 8M | +113% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 12 386 | 8 856 | 0 | 0 | 0 |
| Staff expenses | −4 687 | −2 646 | −1 157 | −1 192 | −1 189 |
| EBITDA | −1 511 | 1 488 | 3 409 | −206 | −18 |
| Depreciation & amort. | −309 | −432 | −766 | −177 | −217 |
| EBIT | −1 820 | 1 056 | 2 642 | −383 | −235 |
| Net financials | −161 | −109 | −27 | −2 | 75 |
| Profit before tax | −1 981 | 947 | 2 615 | −385 | −161 |
| Tax | −0 | −0 | −0 | −0 | −966 |
| Net profit | −1 981 | 947 | 2 615 | −385 | 805 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 8 234 | 6 201 | 7 985 | 4 107 | 8 259 |
| Equity | 3 951 | 4 118 | 4 118 | 3 733 | 7 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 283 | 2 083 | 3 867 | 375 | 295 |
| Total debt | 4 283 | 2 083 | 3 867 | 375 | 295 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JT Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
JM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2022 | |
| Company | 34% | 34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Thomasgaard | Chief Executive Officer | 0 companies |
| John Müller Thomasgaard | Chief Executive Officer | 0 companies |
| Tina Rørvik | Chief Executive Officer | 0 companies |
| Ola Mørkved Rinnan | Chairman | 0 companies |
| Hans Erik Krogh-Bjørnerud | Chairman | 0 companies |
| Bente Mostulien Vestues | Board of Directors | 0 companies |
| Bjørn Jarle Andersen | Board of Directors | 0 companies |