| Revenue | NOK 17,3M | -54% |
| EBITDA | NOK 973K | +120% |
| Net profit | NOK -4,5M | +25% |
| Total assets | NOK 18,5M | -54% |
| Equity | NOK 5,6M | -64% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 249 | 282 | 18 793 | 49 288 | 130 | 256 | 339 | 56 042 | 92 639 | 37 871 | 17 311 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 20 | −113 | 2 580 | 2 186 | −94 | 37 | −121 | 6 163 | −1 346 | −4 955 | 973 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 593 |
| EBIT | −1 | 20 | −113 | 2 580 | 2 186 | −94 | 37 | −121 | 6 163 | −1 346 | −4 955 | −3 620 |
| Net financials | 0 | −94 | −216 | −609 | −1 396 | −95 | −334 | −471 | −566 | −426 | −1 637 | −896 |
| Profit before tax | −0 | −75 | −328 | 1 971 | 791 | −188 | −297 | −592 | 5 596 | −1 772 | −6 592 | −4 516 |
| Tax | −0 | −0 | −0 | 374 | 190 | −0 | −0 | −0 | 994 | −390 | −604 | −0 |
| Net profit | −0 | −75 | −328 | 1 597 | 601 | −188 | −297 | −592 | 4 602 | −1 382 | −5 987 | −4 516 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 5 687 | 10 065 | 27 787 | 7 335 | 10 691 | 20 793 | 29 786 | 99 320 | 88 500 | 40 264 | 18 477 |
| Equity | 491 | 1 316 | 2 038 | 3 635 | 2 450 | 4 820 | 8 523 | 12 331 | 23 034 | 21 651 | 15 664 | 5 597 |
| Long-term debt | 0 | 4 150 | 7 185 | 22 645 | 2 500 | 2 500 | 12 000 | 17 250 | 12 344 | 11 954 | 11 350 | 0 |
| Short-term debt | 130 | 221 | 841 | 1 507 | 2 385 | 3 371 | 270 | 205 | 63 942 | 54 895 | 13 250 | 12 879 |
| Total debt | 130 | 4 371 | 8 027 | 24 152 | 4 885 | 5 871 | 12 270 | 17 455 | 76 286 | 66 849 | 24 600 | 12 879 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PILARES EIENDOM AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Børnich | Chairman | 0 companies |
| Gaute Høyland | Chairman | 0 companies |