| Revenue | NOK 9,9M | +50% |
| EBITDA | NOK 9,1M | +54% |
| Net profit | NOK 5,7M | +67% |
| Total assets | NOK 20,1M | +32% |
| Equity | NOK 14,6M | +26% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 532 | 3 229 | 2 770 | 5 314 | 3 097 | 3 837 | 3 138 | 4 031 | 3 228 | 3 599 | 6 621 | 9 901 |
| Staff expenses | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 204 | 2 675 | 2 514 | 4 670 | 2 432 | 3 325 | 2 558 | 3 897 | 2 917 | 3 016 | 5 947 | 9 134 |
| Depreciation & amort. | −554 | −698 | −860 | −860 | −1 105 | −1 045 | −1 195 | −1 180 | −1 128 | −1 238 | −1 562 | −1 806 |
| EBIT | 1 649 | 1 977 | 1 654 | 3 811 | 1 327 | 2 280 | 1 362 | 2 717 | 1 789 | 1 778 | 4 385 | 7 328 |
| Net financials | −42 | −41 | −42 | −60 | −77 | 4 | 2 | 59 | 11 | 9 | 37 | 38 |
| Profit before tax | 1 607 | 1 935 | 1 612 | 3 750 | 1 250 | 2 284 | 1 365 | 2 776 | 1 800 | 1 786 | 4 422 | 7 365 |
| Tax | 447 | 523 | 417 | 910 | 278 | 503 | 300 | 611 | 396 | 393 | 973 | 1 620 |
| Net profit | 1 160 | 1 412 | 1 195 | 2 841 | 972 | 1 780 | 1 065 | 2 166 | 1 404 | 1 393 | 3 449 | 5 745 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 346 | 7 856 | 10 050 | 11 367 | 9 688 | 10 059 | 11 195 | 13 306 | 9 887 | 12 995 | 15 180 | 20 069 |
| Equity | 2 041 | 3 113 | 3 307 | 6 148 | 7 120 | 8 900 | 9 965 | 10 130 | 8 126 | 10 146 | 11 595 | 14 555 |
| Long-term debt | 408 | 486 | 223 | 696 | 506 | 480 | 382 | 385 | 363 | 277 | 708 | 1 435 |
| Short-term debt | 2 897 | 4 257 | 6 519 | 4 523 | 2 062 | 679 | 848 | 2 791 | 1 398 | 2 572 | 2 876 | 4 079 |
| Total debt | 3 305 | 4 743 | 6 742 | 5 219 | 2 568 | 1 159 | 1 231 | 3 176 | 1 761 | 2 849 | 3 585 | 5 514 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kh Harstad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Njål Killi | Board of Directors | 0 companies |
| Ulrik Johansen | Board of Directors | 0 companies |
| Jørgen Killi | Board of Directors | 0 companies |
| Tore Killi | Chairman | 0 companies |