| Revenue | NOK 827K | +5% |
| EBITDA | NOK 573K | +9% |
| Net profit | NOK -3,8M | -43% |
| Total assets | NOK 38,6M | +0% |
| Equity | NOK -16,3M | -30% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 644 | 837 | 958 | 938 | 952 | 952 | 952 | 952 | 1 114 | 790 | 827 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 739 | 509 | 774 | 838 | 795 | 801 | 807 | 740 | 753 | 886 | 524 | 573 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 739 | 509 | 774 | 838 | 795 | 801 | 807 | 740 | 753 | 886 | 524 | 573 |
| Net financials | −555 | −1 303 | −1 447 | −1 575 | −1 537 | −1 617 | −1 846 | −1 543 | −1 493 | −2 181 | −3 177 | −4 359 |
| Profit before tax | −2 293 | −793 | −673 | −737 | −742 | −816 | −1 039 | −803 | −741 | −1 295 | −2 652 | −3 786 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 293 | −793 | −673 | −737 | −742 | −816 | −1 039 | −803 | −741 | −1 295 | −2 652 | −3 786 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 835 | 29 352 | 38 630 | 38 630 | 38 621 | 38 636 | 38 620 | 38 620 | 38 621 | 38 620 | 38 636 | 38 595 |
| Equity | −2 193 | −2 986 | −3 659 | −4 396 | −5 138 | −5 954 | −6 993 | −7 796 | −8 537 | −9 832 | −12 484 | −16 270 |
| Long-term debt | 0 | 28 896 | 42 098 | 42 841 | 43 566 | 44 379 | 45 397 | 46 212 | 46 949 | 48 209 | 50 915 | 54 456 |
| Short-term debt | 31 028 | 3 443 | 191 | 185 | 193 | 211 | 217 | 204 | 209 | 243 | 205 | 409 |
| Total debt | 31 028 | 32 338 | 42 289 | 43 026 | 43 759 | 44 590 | 45 613 | 46 416 | 47 157 | 48 452 | 51 120 | 54 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stegg Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ferdinand Westye Egeberg | Chief Executive Officer | 0 companies |
| Ole Gunnar Hesbøl | Board of Directors | 0 companies |
| Alexander Loewe | Chairman | 0 companies |