| Revenue | NOK 1,9M | -32% |
| EBITDA | NOK -186K | -395% |
| Net profit | NOK -149K | -327% |
| Total assets | NOK 3,3M | +14% |
| Equity | NOK 2M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 704 | 2 103 | 2 839 | 1 860 | 1 387 | 1 389 | 1 936 | 6 528 | 6 289 | 4 346 | 3 071 | 2 830 | 1 916 |
| Staff expenses | −0 | −0 | −447 | 13 | −4 | −2 | −12 | −639 | −863 | −543 | −122 | −21 | −21 |
| EBITDA | 21 | −6 | −28 | −137 | 291 | 323 | 335 | 523 | 380 | 423 | 258 | 63 | −186 |
| Depreciation & amort. | −0 | −0 | −20 | −20 | −18 | −12 | −20 | −20 | −20 | −20 | −8 | −18 | −28 |
| EBIT | 21 | −6 | −48 | −157 | 273 | 311 | 315 | 503 | 360 | 403 | 249 | 45 | −214 |
| Net financials | 3 | 10 | 8 | 207 | 13 | 20 | 10 | 4 | −5 | −5 | 22 | 39 | 64 |
| Profit before tax | 24 | 3 | −40 | 50 | 285 | 332 | 325 | 506 | 355 | 398 | 271 | 84 | −150 |
| Tax | 3 | 1 | −10 | 12 | 69 | 77 | 74 | 111 | 78 | 88 | 61 | 18 | −2 |
| Net profit | 21 | 2 | −30 | 38 | 217 | 254 | 252 | 395 | 277 | 311 | 210 | 66 | −149 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 859 | 2 488 | 1 426 | 1 343 | 1 619 | 1 762 | 1 912 | 2 283 | 2 298 | 2 305 | 2 283 | 2 931 | 3 340 |
| Equity | 108 | 111 | 81 | 118 | 335 | 589 | 841 | 1 236 | 1 420 | 1 731 | 1 941 | 2 007 | 1 990 |
| Long-term debt | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4 | 0 |
| Short-term debt | 749 | 2 378 | 1 346 | 1 224 | 1 284 | 1 173 | 1 072 | 1 042 | 878 | 574 | 342 | 920 | 1 310 |
| Total debt | 750 | 2 378 | 1 346 | 1 225 | 1 284 | 1 173 | 1 072 | 1 047 | 878 | 574 | 342 | 924 | 1 350 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Conspectum As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mari Troøien | Board of Directors | 0 companies |
| Arvid Strand | Chairman | 0 companies |