| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +98% |
| Net profit | NOK -8K | -100% |
| Total assets | NOK 4,2M | -35% |
| Equity | NOK 4M | -4% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −16 | −4 | −6 | −7 | −46 | −123 | −287 | −52 | −4 | −6 | −502 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −16 | −4 | −6 | −7 | −46 | −123 | −287 | −52 | −4 | −6 | −502 | −9 |
| Net financials | 270 | 102 | −19 | −14 | −7 | 2 374 | 2 623 | 10 066 | −0 | −0 | 0 | 9 096 | 0 |
| Profit before tax | 262 | 86 | −23 | −19 | −14 | 2 328 | 2 501 | 9 780 | −52 | −4 | −6 | 8 594 | −8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 262 | 86 | −23 | −19 | −14 | 2 328 | 2 501 | 9 780 | −52 | −4 | −6 | 8 594 | −8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 108 | 1 119 | 984 | 3 979 | 3 975 | 6 950 | 5 404 | 7 532 | 4 880 | 4 024 | 3 691 | 6 375 | 4 165 |
| Equity | 293 | 279 | 156 | 137 | 123 | 150 | 251 | 4 931 | 4 028 | 3 584 | 3 179 | 4 173 | 4 015 |
| Long-term debt | 810 | 727 | 728 | 3 532 | 3 239 | 4 500 | 4 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 113 | 100 | 310 | 613 | 2 300 | 653 | 2 602 | 852 | 440 | 512 | 2 202 | 150 |
| Total debt | 816 | 840 | 828 | 3 842 | 3 852 | 6 800 | 5 153 | 2 602 | 852 | 440 | 512 | 2 202 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Solheim | Deputy Member | 0 companies |
| Marit Johanne Meyer Solheim | Chairman | 0 companies |