| Revenue | NOK 15,4M | +2% |
| EBITDA | NOK 706K | -64% |
| Net profit | NOK -194K | -125% |
| Total assets | NOK 12,8M | +4% |
| Equity | NOK 3,3M | -5% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 828 | 14 546 | 11 685 | 15 169 | 15 426 |
| Staff expenses | −4 670 | −4 847 | −4 432 | −4 536 | −5 217 |
| EBITDA | 1 508 | 2 105 | 1 275 | 1 953 | 706 |
| Depreciation & amort. | −500 | −481 | −466 | −483 | −486 |
| EBIT | 1 008 | 1 623 | 809 | 1 469 | 221 |
| Net financials | −322 | −280 | −343 | −453 | −469 |
| Profit before tax | 685 | 1 344 | 467 | 1 016 | −248 |
| Tax | 134 | 297 | 103 | 226 | −55 |
| Net profit | 551 | 1 047 | 364 | 790 | −194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 220 | 12 015 | 11 861 | 12 269 | 12 814 |
| Equity | 2 636 | 2 383 | 2 747 | 3 537 | 3 343 |
| Long-term debt | 7 713 | 7 700 | 6 956 | 6 873 | 6 363 |
| Short-term debt | 1 871 | 1 932 | 2 158 | 1 860 | 3 108 |
| Total debt | 9 584 | 9 632 | 9 114 | 8 732 | 9 471 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Former (2) | ||
| Deputy Chairman | 2023 – 2023 | |
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 81% | 81% | 2024 | |
| Company | 11% | 11% | 2022 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 6% | 6% | 2024 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Jørgensen | Chairman | 0 companies |
| Andreas Sandness Melby | Deputy Chairman | 0 companies |
| Ørjan Gerhardsen | Deputy Chairman | 0 companies |
| Thomas Larsen | Board of Directors | 0 companies |