| Revenue | NOK 265K | +4% |
| EBITDA | NOK 215K | +1% |
| Net profit | NOK 47K | -5% |
| Total assets | NOK 2,5M | -5% |
| Equity | NOK 425K | +13% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 216 | 183 | 240 | 240 | 246 | 252 | 252 | 257 | 249 | 254 | 265 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 62 | 153 | 138 | 212 | 193 | 214 | 190 | 211 | 225 | 211 | 212 | 215 |
| Depreciation & amort. | −23 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −0 | −0 |
| EBIT | 39 | 97 | 82 | 156 | 137 | 158 | 134 | 155 | 169 | 155 | 212 | 215 |
| Net financials | −52 | −123 | −108 | −97 | −98 | −82 | −92 | −87 | −78 | −102 | −148 | −154 |
| Profit before tax | −13 | −26 | −26 | 59 | 39 | 76 | 42 | 68 | 91 | 53 | 64 | 61 |
| Tax | −5 | −7 | −4 | 17 | 12 | 20 | 9 | 15 | 20 | 12 | 14 | 13 |
| Net profit | −8 | −20 | −22 | 42 | 27 | 55 | 33 | 53 | 71 | 41 | 50 | 47 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 855 | 2 837 | 2 778 | 2 790 | 2 778 | 2 780 | 2 683 | 2 677 | 2 708 | 2 597 | 2 598 | 2 469 |
| Equity | 46 | 27 | 5 | 48 | 74 | 130 | 162 | 216 | 286 | 328 | 377 | 425 |
| Long-term debt | 2 806 | 2 801 | 2 761 | 2 713 | 2 667 | 2 600 | 2 477 | 2 410 | 2 370 | 2 233 | 2 176 | 2 023 |
| Short-term debt | 3 | 9 | 11 | 30 | 36 | 50 | 43 | 52 | 52 | 36 | 45 | 21 |
| Total debt | 2 809 | 2 810 | 2 772 | 2 743 | 2 704 | 2 650 | 2 520 | 2 462 | 2 422 | 2 270 | 2 220 | 2 044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Aalvik Grimsbø | Deputy Member | 0 companies |
| Håvard Grimsbø | Chairman | 0 companies |
| Tora Benestad Ulstein | Board of Directors | 0 companies |