| Revenue | NOK 28,5M | -16% |
| EBITDA | NOK 5,8M | +126% |
| Net profit | NOK 2,7M | +214% |
| Total assets | NOK 37,8M | +0% |
| Equity | NOK 6M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 386 | 40 353 | 49 573 | 30 481 | 34 096 | 26 991 | 27 799 | 28 465 | 43 195 | 47 273 | 41 621 | 39 327 | 42 055 | 31 089 | 34 669 | 33 877 | 28 540 |
| Staff expenses | −6 030 | −4 871 | −3 916 | −4 875 | −5 583 | −5 467 | −5 267 | −4 590 | −5 058 | −5 787 | −5 771 | −5 242 | −5 421 | −5 185 | −5 576 | −4 429 | −3 582 |
| EBITDA | 3 771 | 6 022 | 22 741 | 3 149 | 2 234 | 5 471 | 4 222 | 4 823 | 5 659 | 6 107 | 3 828 | 5 422 | 5 309 | 3 064 | 5 708 | 2 589 | 5 843 |
| Depreciation & amort. | −1 496 | −1 520 | −1 330 | −1 566 | −1 990 | −1 926 | −1 846 | −1 967 | −1 342 | −1 399 | −1 221 | −1 191 | −1 112 | −680 | −551 | −962 | −1 492 |
| EBIT | 2 275 | 4 503 | 21 410 | 1 583 | 245 | 3 545 | 2 377 | 2 856 | 4 317 | 4 708 | 2 607 | 4 230 | 4 198 | 2 384 | 5 157 | 1 628 | 4 352 |
| Net financials | −1 243 | −628 | 827 | 260 | −137 | 123 | 130 | 78 | 167 | 271 | 13 | −218 | −116 | −278 | 156 | −503 | −826 |
| Profit before tax | 1 033 | 3 874 | 22 237 | 1 843 | 107 | 3 669 | 2 507 | 2 934 | 4 483 | 4 979 | 2 620 | 4 012 | 4 081 | 2 106 | 5 313 | 1 125 | 3 526 |
| Tax | 289 | 1 084 | −1 478 | 523 | 34 | 901 | 677 | 632 | 1 054 | 1 140 | 559 | 883 | 898 | 467 | 1 170 | 249 | 777 |
| Net profit | 744 | 2 791 | 23 715 | 1 320 | 73 | 2 767 | 1 830 | 2 302 | 3 429 | 3 839 | 2 061 | 3 130 | 3 183 | 1 639 | 4 143 | 876 | 2 749 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 261 | 31 891 | 40 597 | 30 993 | 27 570 | 28 675 | 27 905 | 23 830 | 28 161 | 32 428 | 25 069 | 29 324 | 28 285 | 39 429 | 34 377 | 37 851 | 37 823 |
| Equity | 12 153 | 14 944 | 15 948 | 17 267 | 17 341 | 17 948 | 15 192 | 16 122 | 17 009 | 12 346 | 6 562 | 6 855 | 3 939 | 3 386 | 5 703 | 6 578 | 6 013 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 283 | 4 817 | 3 493 | 2 248 | 1 615 | 1 257 | 4 676 | 14 997 | 12 263 | 29 169 | 1 127 | 1 047 | 890 |
| Short-term debt | 2 746 | 2 814 | 18 582 | 4 531 | 3 945 | 5 910 | 9 220 | 5 459 | 9 537 | 18 824 | 13 832 | 7 471 | 12 083 | 6 874 | 27 191 | 29 776 | 30 422 |
| Total debt | 25 108 | 16 947 | 24 649 | 13 726 | 10 229 | 10 727 | 12 712 | 7 707 | 11 152 | 20 081 | 18 507 | 22 468 | 24 347 | 36 043 | 28 318 | 30 823 | 31 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Feiring Bruk As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Rønneberg Lerfald | Chief Executive Officer | 0 companies |
| Margrethe Ollendorff Lien | Board of Directors | 0 companies |
| Trygve Ollendorff | Board of Directors | 0 companies |
| Knut Harald Ollendorff | Chairman | 0 companies |