| Revenue | NOK 939K | -3% |
| EBITDA | NOK 621K | +21% |
| Net profit | NOK 72K | +393% |
| Total assets | NOK 11,5M | +0% |
| Equity | NOK 5,3M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 758 | 621 | 714 | 900 | 730 | 635 | 751 | 944 | 968 | 939 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −18 | 582 | 435 | 555 | 751 | 477 | 351 | 256 | 265 | 513 | 621 |
| Depreciation & amort. | −0 | −0 | −220 | −220 | −220 | −220 | −142 | −142 | −157 | −75 | −141 | −141 |
| EBIT | −4 | −18 | 362 | 215 | 335 | 532 | 335 | 209 | 99 | 190 | 372 | 480 |
| Net financials | −196 | −32 | −238 | −251 | −259 | −250 | −270 | −200 | −191 | −248 | −397 | −409 |
| Profit before tax | −200 | −50 | 124 | −35 | 77 | 282 | 66 | 8 | −92 | −58 | −24 | 72 |
| Tax | −0 | −0 | 31 | 11 | 38 | 85 | 14 | 2 | −18 | 32 | −0 | −0 |
| Net profit | −200 | −50 | 93 | −46 | 38 | 197 | 51 | 6 | −74 | −90 | −24 | 72 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 414 | 5 310 | 10 219 | 10 111 | 9 876 | 9 799 | 10 313 | 10 438 | 11 370 | 11 294 | 11 464 | 11 484 |
| Equity | −177 | −188 | −85 | −131 | −93 | 104 | 909 | 5 416 | 5 341 | 5 251 | 5 226 | 5 298 |
| Long-term debt | 5 250 | 5 206 | 10 192 | 10 152 | 9 772 | 9 575 | 9 379 | 5 005 | 6 000 | 6 000 | 6 200 | 6 200 |
| Short-term debt | 341 | 292 | 111 | 90 | 198 | 119 | 24 | 17 | 28 | 43 | 37 | −14 |
| Total debt | 5 591 | 5 498 | 10 303 | 10 242 | 9 969 | 9 695 | 9 404 | 5 022 | 6 028 | 6 043 | 6 237 | 6 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Folklore Foto As | Company | 33.3% | 33.3% | 2022 |
Muliza Holding As | Company | 33.3% | 33.3% | 2022 |
Capalos Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edith Mutamuliza Alnes | Chief Executive Officer | 0 companies |
| Christer Gjøse Rolfsen | Chairman | 0 companies |