| Revenue | NOK 28,8M | +11% |
| EBITDA | NOK 7,5M | +9% |
| Net profit | NOK 4,2M | +27% |
| Total assets | NOK 33,3M | +7% |
| Equity | NOK 19,8M | +7% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 674 | 27 924 | 22 943 | 25 960 | 28 845 |
| Staff expenses | −9 003 | −10 341 | −10 791 | −10 829 | −12 090 |
| EBITDA | 6 713 | 10 036 | 3 512 | 6 879 | 7 473 |
| Depreciation & amort. | −2 681 | −2 966 | −2 818 | −2 676 | −1 988 |
| EBIT | 4 032 | 7 070 | 695 | 4 203 | 5 485 |
| Net financials | −676 | −375 | −431 | −397 | −44 |
| Profit before tax | 3 357 | 6 695 | 263 | 3 806 | 5 441 |
| Tax | 852 | 1 587 | 220 | 475 | 1 202 |
| Net profit | 2 505 | 5 107 | 44 | 3 331 | 4 239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 340 | 33 456 | 28 770 | 31 205 | 33 299 |
| Equity | 11 176 | 16 180 | 16 224 | 18 555 | 19 794 |
| Long-term debt | 8 178 | 11 288 | 8 821 | 6 411 | 4 903 |
| Short-term debt | 4 986 | 5 989 | 3 725 | 6 239 | 8 602 |
| Total debt | 13 164 | 17 276 | 12 547 | 12 650 | 13 505 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IN Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Nygård | Chief Executive Officer | 0 companies |
| Morten Karlsen | Board of Directors | 0 companies |
| Jørgen Edvard Hansen | Board of Directors | 0 companies |
| Birgit Andersen | Board of Directors | 0 companies |
| Ulf-Roger Stokvik | Board of Directors | 0 companies |