Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SMFB Factory AS
AS
Active
Org 912075982
Torggata 16A, 0181
Oslo
Activities of advertising agencies
·
NACE 7311
Est. 2013 · 13 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Activities of advertising agencies
/
SMFB Factory AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
42M
32M
21M
11M
0M
2015: 8M
8M
2015
2016: 9M (+13% vs 2015)
9M
+13%
2016
2017: 16M (+78% vs 2016)
16M
+78%
2017
2018: 25M (+56% vs 2017)
25M
+56%
2018
2019: 34M (+36% vs 2018)
34M
+36%
2019
EBITDA
NOK millions
10M
7M
5M
2M
0M
2015: 1M
1M
2015
2016: 2M (+100% vs 2015)
2M
+100%
2016
2017: 5M (+150% vs 2016)
5M
+150%
2017
2018: 7M (+40% vs 2017)
7M
+40%
2018
2019: 8M (+14% vs 2018)
8M
+14%
2019
Income statement
NOK thousands
Item
2019
2018
2017
2016
2015
Revenue
33 653
24 927
16 407
9 441
7 889
Staff expenses
−14 456
−12 185
−7 649
−4 371
−4 323
EBITDA
8 329
6 710
4 773
1 886
1 039
Depreciation & amort.
−160
−223
−119
−67
−48
EBIT
8 169
6 487
4 654
1 819
991
Net financials
−4
−2
3
10
−10
Profit before tax
8 165
6 486
4 657
1 829
981
Tax
1 799
1 511
1 147
458
265
Net profit
6 366
4 975
3 509
1 372
716
Balance sheet
NOK thousands
Item
2019
2018
2017
2016
2015
Total assets
16 080
11 959
8 644
4 705
4 214
Equity
2 456
2 390
2 415
1 406
1 668
Long-term debt
15
15
0
0
1 068
Short-term debt
13 608
9 555
6 229
3 300
1 478
Total debt
13 623
9 570
6 229
3 300
2 546
Financial ratios
5-year trend
EBITDA margin
24,8 %
This company
15,8 %
Market median
This company
Market median
57% above market
2015
2019
Equity ratio
15,3 %
This company
38,2 %
Market median
This company
Market median
60% below market
2015
2019
Return on equity
259,2 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2015
2019
Net profit margin
18,9 %
This company
8,1 %
Market median
This company
Market median
133% above market
2015
2019
Asset turnover
2,09×
This company
1,12×
Market median
This company
Market median
87% above market
2015
2019
Debt / equity
5,55×
This company
0,62×
Market median
This company
Market median
795% above market
2015
2019
Annual reports & filings
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
More on SMFB Factory AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
