| Revenue | NOK 4,4M | -44% |
| EBITDA | NOK -636K | -155% |
| Net profit | NOK -1,3M | -1003% |
| Total assets | NOK 4,4M | -17% |
| Equity | NOK 84K | -94% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 834 | 12 812 | 9 946 | 7 956 | 4 429 |
| Staff expenses | −6 381 | −7 989 | −6 098 | −4 710 | −3 381 |
| EBITDA | 807 | 1 225 | 668 | 1 159 | −636 |
| Depreciation & amort. | −94 | −161 | −268 | −791 | −810 |
| EBIT | 712 | 1 064 | 401 | 367 | −1 446 |
| Net financials | −6 | −12 | −44 | −182 | −203 |
| Profit before tax | 707 | 1 051 | 357 | 185 | −1 649 |
| Tax | 27 | 237 | 16 | 43 | −365 |
| Net profit | 680 | 814 | 341 | 142 | −1 284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 048 | 3 981 | 6 347 | 5 304 | 4 387 |
| Equity | 766 | 1 093 | 1 623 | 1 367 | 84 |
| Long-term debt | 268 | 199 | 1 011 | 2 865 | 2 319 |
| Short-term debt | 2 014 | 2 689 | 3 713 | 1 072 | 1 985 |
| Total debt | 2 282 | 2 888 | 4 724 | 3 936 | 4 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
CM Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Torden Uglem | Chief Executive Officer | 0 companies |
| Jan Myrseth | Chief Executive Officer | 0 companies |
| Camilla Myrseth | Chief Executive Officer | 0 companies |
| Harald Prytz | Board of Directors | 0 companies |
| Espen Rønning Hatmyr | Chairman | 0 companies |