| Revenue | NOK 5,3M | -47% |
| EBITDA | NOK -1,1M | -4070% |
| Net profit | NOK -1,5M | -298% |
| Total assets | NOK 1,1M | -69% |
| Equity | NOK 63K | -96% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 611 | 6 352 | 10 620 | 13 858 | 16 258 | 18 869 | 15 299 | 13 616 | 9 805 | 12 957 | 12 734 | 10 112 | 5 313 |
| Staff expenses | −2 338 | −3 398 | −4 666 | −5 988 | −7 414 | −7 472 | −8 151 | −6 722 | −5 115 | −6 492 | −6 141 | −5 233 | −3 469 |
| EBITDA | 286 | 318 | 508 | 1 487 | 835 | −663 | 180 | 1 372 | 776 | 1 566 | 1 355 | −27 | −1 139 |
| Depreciation & amort. | −18 | −35 | −58 | −135 | −179 | −186 | −179 | −179 | −213 | −274 | −370 | −339 | −313 |
| EBIT | 269 | 283 | 450 | 1 351 | 656 | −850 | 2 | 1 193 | 563 | 1 292 | 985 | −366 | −1 452 |
| Net financials | −7 | −14 | −13 | −10 | −13 | −40 | −103 | −15 | −18 | −33 | −34 | −2 | −15 |
| Profit before tax | 261 | 269 | 437 | 1 341 | 643 | −890 | −102 | 1 177 | 545 | 1 259 | 951 | −369 | −1 467 |
| Tax | 70 | 73 | 120 | 336 | 164 | −0 | −0 | 54 | 106 | 290 | 218 | −0 | −0 |
| Net profit | 191 | 197 | 317 | 1 005 | 479 | −890 | −102 | 1 123 | 438 | 968 | 733 | −369 | −1 467 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 074 | 1 601 | 2 125 | 4 598 | 6 002 | 5 580 | 3 903 | 4 241 | 3 946 | 6 170 | 5 907 | 3 432 | 1 070 |
| Equity | 281 | 377 | 694 | 1 500 | 1 178 | 288 | 187 | 1 310 | 1 498 | 1 666 | 1 899 | 1 530 | 63 |
| Long-term debt | 114 | 96 | 4 | 171 | 206 | 264 | 191 | 355 | 606 | 728 | 526 | 312 | 95 |
| Short-term debt | 680 | 1 128 | 1 427 | 2 927 | 4 618 | 5 028 | 3 525 | 2 577 | 1 841 | 3 776 | 3 483 | 1 590 | 911 |
| Total debt | 793 | 1 224 | 1 431 | 3 098 | 4 824 | 5 292 | 3 716 | 2 932 | 2 447 | 4 504 | 4 008 | 1 901 | 1 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eso Holding As | Company | 51.0% | 51.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Norman Kempfer | Chief Executive Officer | 0 companies |
| Tony Støkkebo | Chairman | 0 companies |
| Kenneth Wang | Board of Directors | 0 companies |
| Tony Støkkebo Bye | Chairman | 0 companies |
| Wolfgang Ronny Gebelein | Board of Directors | 0 companies |