| Revenue | NOK 0 | — |
| EBITDA | NOK -237K | -58% |
| Net profit | NOK -238K | -58% |
| Total assets | NOK 13,5M | +8% |
| Equity | NOK 2,5M | -9% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 469 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 |
| Staff expenses | −0 | −338 | −88 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −696 | −713 | −2 151 | −334 | −629 | −4 517 | −101 | −109 | −5 375 | −124 | −150 | −237 |
| Depreciation & amort. | −7 | −52 | −52 | −52 | −52 | −10 944 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −703 | −766 | −2 203 | −386 | −682 | −15 461 | −101 | −109 | −5 375 | −124 | −150 | −237 |
| Net financials | 0 | −1 002 | −395 | 134 | −619 | −668 | 0 | 5 000 | 444 | −3 | −1 | −1 |
| Profit before tax | −703 | −1 768 | −2 598 | −252 | −1 301 | −16 130 | −101 | 4 891 | −4 930 | −126 | −151 | −238 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −708 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −703 | −1 768 | −2 598 | −252 | −1 301 | −16 130 | 607 | 4 891 | −4 918 | −126 | −151 | −238 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 27 742 | 27 996 | 29 102 | 31 616 | 17 297 | 17 291 | 17 154 | 12 462 | 12 467 | 12 460 | 13 483 |
| Equity | −203 | 3 634 | 8 214 | 15 740 | 18 553 | 2 423 | 3 031 | 7 922 | 3 004 | 2 878 | 2 727 | 2 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 179 | 9 142 | 9 328 | 0 | 0 | 0 |
| Short-term debt | 586 | 24 108 | 19 782 | 13 363 | 13 063 | 14 874 | 82 | 90 | 131 | 57 | 9 734 | 10 994 |
| Total debt | 586 | 24 108 | 19 782 | 13 363 | 13 063 | 14 874 | 14 260 | 9 232 | 9 458 | 9 589 | 9 734 | 10 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cypod Technology As | Company | 39.2% | 39.2% | 2024 |
| Individual | 10.4% | 10.4% | 2024 | |
Auxilio Venture As | Company | 9.4% | 9.4% | 2024 |
| Individual | 7.7% | 7.7% | 2024 | |
Zaki Saleem | Company | 7.2% | 7.2% | 2024 |
Asset Invest As | Company | 4.3% | 4.3% | 2024 |
| Individual | 2.9% | 2.9% | 2024 | |
Onzite As | Company | 2.7% | 2.7% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
Råknes Invest As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Johan Ottesen | Chief Executive Officer | 0 companies |
| Christian Warhuus | Chairman | 0 companies |
| Lars Ove Pousette | Chairman | 0 companies |