| Revenue | NOK 4,9M | +30% |
| EBITDA | NOK 2,6M | +45% |
| Net profit | NOK -377K | +53% |
| Total assets | NOK 40,3M | -1% |
| Equity | NOK 7,6M | -5% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 681 | 783 | 1 339 | 3 076 | 3 136 | 3 718 | 3 319 | 3 121 | 3 700 | 3 792 | 4 948 |
| Staff expenses | −0 | −31 | −31 | −31 | −22 | −22 | −189 | −493 | −313 | −481 | −664 | −349 |
| EBITDA | 140 | 287 | 147 | 191 | 1 230 | 1 526 | 1 960 | 1 576 | 1 502 | 1 129 | 1 783 | 2 589 |
| Depreciation & amort. | −81 | −199 | −362 | −570 | −997 | −1 041 | −1 040 | −1 045 | −1 101 | −1 092 | −1 088 | −1 157 |
| EBIT | 59 | 88 | −215 | −379 | 233 | 485 | 920 | 531 | 401 | 37 | 694 | 1 432 |
| Net financials | 13 | 16 | −287 | −235 | −786 | −772 | −847 | −662 | −514 | −1 000 | −1 719 | −1 915 |
| Profit before tax | 71 | 104 | −502 | −614 | −553 | −288 | 73 | −131 | −113 | −963 | −1 025 | −483 |
| Tax | 17 | 28 | −129 | −144 | −118 | −48 | 16 | −29 | −25 | −212 | −225 | −106 |
| Net profit | 55 | 76 | −373 | −470 | −435 | −239 | 57 | −102 | −88 | −751 | −800 | −377 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 209 | 18 911 | 47 453 | 47 135 | 44 843 | 43 358 | 43 970 | 43 803 | 43 629 | 42 788 | 40 600 | 40 252 |
| Equity | 5 995 | 8 571 | 8 198 | 10 328 | 9 892 | 9 653 | 9 710 | 9 608 | 9 520 | 8 769 | 7 969 | 7 592 |
| Long-term debt | 17 | 9 043 | 35 000 | 35 750 | 34 500 | 33 237 | 33 908 | 33 744 | 33 581 | 33 418 | 31 879 | 31 716 |
| Short-term debt | 1 197 | 1 298 | 4 255 | 1 057 | 450 | 468 | 352 | 450 | 528 | 601 | 752 | 944 |
| Total debt | 1 213 | 10 340 | 39 255 | 36 807 | 34 950 | 33 705 | 34 260 | 34 195 | 34 109 | 34 019 | 32 631 | 32 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fyresdal Kommune | Company | 48.9% | 48.9% | 2024 |
Vest-Telemark Næringsbygg As | Company | 27.1% | 27.1% | 2024 |
Fyresdal Vekst As | Company | 13.6% | 13.6% | 2024 |
Faun Naturforvaltning As | Company | 5.4% | 5.4% | 2024 |
Fyresdal Skogeigarlag | Company | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torleiv Hvistendahl | Chief Executive Officer | 0 companies |
| Olav Veum | Chief Executive Officer | 0 companies |
| Bjørg Taraldlien Hopland | Board of Directors | 0 companies |
| Nils Vidar Pettersen | Board of Directors | 0 companies |
| Olav Inge Nordbø | Board of Directors | 0 companies |
| Halvor Homme | Chairman | 0 companies |
| Kjell Pedersen-Rise | Chairman | 0 companies |
| Olav Moen | Board of Directors | 0 companies |
| Monica Sølyst | Board of Directors | 0 companies |
| Karl Rune Hansen | Board of Directors | 0 companies |
| Tor Gunnar Austjord | Board of Directors | 0 companies |
| Elin Akre Tellum | Board of Directors | 0 companies |
| Ole Anders Roer | Board of Directors | 0 companies |
| Stein Helge Lassemo | Board of Directors | 0 companies |