| Revenue | NOK 6,5M | -20% |
| EBITDA | NOK 1,6M | -56% |
| Net profit | NOK -237K | -109% |
| Total assets | NOK 7,7M | -23% |
| Equity | NOK 3,9M | -27% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 927 | 706 | 591 | 436 | 353 | 140 | 1 160 | 4 323 | 7 474 | 8 201 | 6 547 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 257 | −5 024 | −4 466 | −4 469 |
| EBITDA | 328 | 897 | 681 | 536 | 393 | 326 | 109 | 1 101 | 2 878 | 2 193 | 3 537 | 1 572 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −12 | −12 |
| EBIT | 328 | 897 | 681 | 536 | 393 | 326 | 109 | 1 101 | 2 878 | 2 187 | 3 526 | 1 561 |
| Net financials | 0 | 17 | 11 | 4 | −136 | 32 | 82 | 0 | −24 | −147 | −224 | −1 496 |
| Profit before tax | 328 | 914 | 693 | 541 | 258 | 358 | 191 | 1 101 | 2 853 | 2 041 | 3 302 | 65 |
| Tax | 92 | 247 | 29 | 135 | 95 | 75 | 22 | 242 | 628 | 446 | 733 | 302 |
| Net profit | 237 | 667 | 664 | 406 | 163 | 283 | 169 | 859 | 2 226 | 1 594 | 2 569 | −237 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 1 188 | 1 798 | 762 | 912 | 943 | 873 | 1 857 | 7 019 | 9 869 | 10 024 | 7 697 |
| Equity | 274 | 941 | 1 605 | 390 | 553 | 836 | 755 | 1 614 | 3 840 | 3 434 | 5 303 | 3 866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 900 | 3 744 | 3 228 | 2 714 |
| Short-term debt | 95 | 247 | 193 | 372 | 359 | 107 | 118 | 242 | 1 279 | 2 692 | 1 494 | 1 117 |
| Total debt | 95 | 247 | 193 | 372 | 359 | 107 | 118 | 242 | 3 179 | 6 435 | 4 722 | 3 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Live Johnsrud Nelvik | Deputy Member | 0 companies |
| Tore Sagen | Chairman | 0 companies |