| Revenue | NOK 2,7M | +6% |
| EBITDA | NOK 1,9M | -1% |
| Net profit | NOK 1,3M | +100% |
| Total assets | NOK 38,8M | +1% |
| Equity | NOK 2M | +178% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 058 | 1 085 | 1 122 | 1 190 | 1 222 | 3 591 | 1 259 | 1 307 | 1 888 | 1 935 | 2 554 | 2 703 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 931 | 901 | 904 | 993 | 722 | 3 162 | 911 | 896 | 1 267 | 1 396 | 1 929 | 1 908 |
| Depreciation & amort. | −246 | −245 | −241 | −241 | −240 | −223 | −225 | −224 | −233 | −233 | −511 | −545 |
| EBIT | 685 | 657 | 663 | 752 | 482 | 2 939 | 686 | 672 | 1 033 | 1 163 | 1 418 | 1 363 |
| Net financials | −527 | −442 | −371 | −347 | −382 | −103 | −238 | −272 | −335 | −569 | −770 | −310 |
| Profit before tax | 158 | 214 | 293 | 404 | 100 | 2 836 | 448 | 399 | 698 | 593 | 648 | 1 054 |
| Tax | 52 | 113 | 86 | 204 | 74 | 769 | 143 | 133 | 198 | 232 | 14 | −215 |
| Net profit | 105 | 101 | 207 | 200 | 26 | 2 067 | 305 | 267 | 500 | 362 | 634 | 1 269 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 899 | 11 564 | 11 372 | 11 319 | 11 273 | 10 266 | 10 027 | 9 837 | 10 356 | 22 683 | 38 374 | 38 844 |
| Equity | 119 | 221 | 67 | 59 | 203 | 1 186 | 679 | 232 | 136 | 80 | 714 | 1 983 |
| Long-term debt | 0 | 11 278 | 0 | 0 | 10 600 | 7 560 | 8 206 | 8 571 | 8 829 | 19 163 | 37 351 | 36 506 |
| Short-term debt | 125 | 65 | 11 305 | 11 260 | 470 | 1 520 | 1 142 | 1 034 | 1 392 | 3 440 | 309 | 354 |
| Total debt | 14 779 | 11 344 | 11 305 | 11 260 | 11 070 | 9 080 | 9 348 | 9 605 | 10 221 | 22 603 | 37 660 | 36 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finans-Kjøp As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Werner Hansen | Chief Executive Officer | 0 companies |