| Revenue | NOK 43,4M | -4% |
| EBITDA | NOK 8,1M | +2% |
| Net profit | NOK 7M | -10% |
| Total assets | NOK 19,7M | +10% |
| Equity | NOK 10,2M | +221% |
| Employees | 20 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 325 | 20 963 | 15 873 | 24 454 | 24 696 | 26 722 | 27 353 | 23 726 | 19 205 | 35 567 | 45 446 | 43 447 |
| Staff expenses | −1 352 | −4 067 | −6 765 | −7 455 | −6 769 | −7 349 | −8 394 | −8 220 | −7 385 | −10 999 | −11 884 | −12 007 |
| EBITDA | −1 808 | 1 892 | −4 437 | −3 231 | 681 | 2 790 | −195 | −774 | −1 342 | 2 710 | 7 990 | 8 116 |
| Depreciation & amort. | −61 | −947 | −1 552 | −2 132 | −5 570 | −2 267 | −1 784 | −547 | −398 | −388 | 362 | −886 |
| EBIT | −1 870 | 945 | −5 988 | −5 363 | −4 889 | 523 | −1 980 | −1 320 | −1 740 | 2 321 | 8 352 | 7 230 |
| Net financials | −55 | −219 | −493 | −490 | −288 | −424 | −352 | −354 | −430 | −427 | −567 | −237 |
| Profit before tax | −1 925 | 726 | −6 481 | −5 854 | −5 177 | 98 | −2 331 | −1 674 | −2 170 | 1 895 | 7 786 | 6 993 |
| Tax | −518 | 163 | 354 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 408 | 563 | −6 835 | −5 854 | −5 177 | 98 | −2 331 | −1 674 | −2 170 | 1 895 | 7 786 | 6 993 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 366 | 19 861 | 20 719 | 18 081 | 9 996 | 15 888 | 11 734 | 8 931 | 11 788 | 13 296 | 17 883 | 19 676 |
| Equity | 8 192 | 8 735 | 5 899 | 4 744 | −433 | −334 | −2 666 | −4 339 | −6 509 | −4 614 | 3 171 | 10 165 |
| Long-term debt | 0 | 0 | 3 010 | 2 650 | 1 900 | 1 410 | 920 | 610 | 610 | 390 | 130 | 0 |
| Short-term debt | 2 585 | 9 361 | 9 966 | 9 085 | 7 182 | 13 729 | 12 659 | 12 103 | 17 376 | 17 440 | 14 582 | 9 511 |
| Total debt | 2 585 | 9 361 | 12 976 | 11 735 | 9 082 | 15 139 | 13 579 | 12 713 | 17 986 | 17 830 | 14 712 | 9 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otto H As | Company | 50.1% | 50.1% | 2024 |
Shipnor Holding As | Company | 27.8% | 27.8% | 2024 |
Angvik Næringspark As | Company | 20.5% | 20.5% | 2024 |
Doxacom As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Tolaas | Chief Executive Officer | 0 companies |
| Otto Hammerø | Board of Directors | 0 companies |
| Jan Vidar Nerland | Chairman | 0 companies |