| Revenue | NOK 6M | +18% |
| EBITDA | NOK 2,2M | +165% |
| Net profit | NOK 1,6M | +203% |
| Total assets | NOK 5,3M | +8% |
| Equity | NOK 5M | +82% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 974 | 1 272 | 1 389 | 1 312 | 2 041 | 2 203 | 1 285 | 2 764 | 4 959 | 5 092 | 5 999 |
| Staff expenses | −0 | −199 | −490 | −423 | −539 | −508 | −601 | −304 | −343 | −1 024 | −1 495 | −1 456 |
| EBITDA | 148 | 149 | 144 | 240 | 50 | 577 | 639 | 301 | 1 290 | 2 091 | 829 | 2 195 |
| Depreciation & amort. | −9 | −37 | −42 | −43 | −48 | −31 | −13 | −15 | −39 | −65 | −210 | −180 |
| EBIT | 139 | 112 | 101 | 197 | 2 | 546 | 627 | 286 | 1 251 | 2 026 | 619 | 2 015 |
| Net financials | −0 | −4 | 1 | 0 | 0 | 0 | −0 | −0 | 2 | −0 | 33 | 21 |
| Profit before tax | 139 | 108 | 102 | 197 | 2 | 546 | 626 | 286 | 1 254 | 2 026 | 652 | 2 036 |
| Tax | 39 | 29 | 29 | 49 | 18 | 130 | 134 | 59 | 279 | 431 | 130 | 451 |
| Net profit | 100 | 79 | 73 | 148 | −15 | 416 | 492 | 227 | 975 | 1 594 | 522 | 1 585 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 362 | 470 | 510 | 424 | 839 | 866 | 649 | 1 989 | 3 833 | 4 894 | 5 264 |
| Equity | 130 | 209 | 202 | 215 | 119 | 85 | 277 | 504 | 1 479 | 3 073 | 2 737 | 4 979 |
| Long-term debt | 138 | 17 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 149 |
| Short-term debt | 71 | 136 | 266 | 294 | 305 | 754 | 589 | 145 | 511 | 748 | 2 299 | 136 |
| Total debt | 209 | 153 | 268 | 296 | 305 | 754 | 589 | 145 | 511 | 760 | 2 299 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2013 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Salvesen | Deputy Member | 0 companies |
| Mattis Gulbrandsen | Chief Executive Officer | 0 companies |