| Revenue | NOK 6,4M | -1% |
| EBITDA | NOK 150K | -49% |
| Net profit | NOK 31K | -73% |
| Total assets | NOK 1,8M | +4% |
| Equity | NOK 1,3M | +3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 695 | 5 167 | 5 600 | 6 421 | 6 363 |
| Staff expenses | −1 628 | −1 717 | −1 867 | −2 114 | −2 289 |
| EBITDA | 779 | −82 | −38 | 294 | 150 |
| Depreciation & amort. | −50 | −165 | −144 | −139 | −113 |
| EBIT | 729 | −248 | −182 | 155 | 37 |
| Net financials | −0 | −4 | −0 | −1 | 3 |
| Profit before tax | 729 | −252 | −182 | 154 | 40 |
| Tax | 150 | −54 | −40 | 36 | 9 |
| Net profit | 579 | −197 | −142 | 118 | 31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 800 | 1 760 | 1 681 | 1 717 | 1 794 |
| Equity | 1 467 | 1 270 | 1 128 | 1 247 | 1 278 |
| Long-term debt | 47 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 286 | 490 | 553 | 471 | 516 |
| Total debt | 1 333 | 490 | 553 | 471 | 516 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Smith Pedersen | Chief Executive Officer | 0 companies |