| Revenue | NOK 15,3M | -3% |
| EBITDA | NOK 3,7M | +17% |
| Net profit | NOK 1,7M | +13% |
| Total assets | NOK 18,9M | +6% |
| Equity | NOK 13,8M | +9% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 110 | 7 406 | 7 408 | 9 760 | 9 346 | 10 124 | 12 051 | 13 912 | 17 020 | 15 764 | 15 337 |
| Staff expenses | −1 792 | −1 702 | −1 922 | −2 272 | −2 785 | −2 507 | −3 389 | −3 994 | −4 082 | −3 624 | −3 484 |
| EBITDA | 1 571 | 2 743 | 2 113 | 3 146 | 2 333 | 2 935 | 3 571 | 3 640 | 4 421 | 3 196 | 3 732 |
| Depreciation & amort. | −954 | −1 253 | −1 434 | −1 282 | −1 355 | −1 461 | −1 265 | −489 | −854 | −1 098 | −1 358 |
| EBIT | 617 | 1 490 | 679 | 1 864 | 979 | 1 474 | 2 306 | 3 150 | 3 567 | 2 099 | 2 374 |
| Net financials | −269 | −290 | −286 | −270 | −222 | −221 | −213 | −177 | −144 | −139 | −160 |
| Profit before tax | 348 | 1 200 | 393 | 1 594 | 756 | 1 253 | 2 094 | 2 973 | 3 422 | 1 960 | 2 215 |
| Tax | 95 | 324 | 185 | 397 | 181 | 286 | 461 | 655 | 753 | 431 | 487 |
| Net profit | 253 | 875 | 208 | 1 197 | 576 | 968 | 1 633 | 2 319 | 2 669 | 1 528 | 1 728 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 651 | 8 781 | 8 031 | 9 013 | 9 611 | 9 944 | 11 953 | 14 427 | 17 271 | 17 850 | 18 850 |
| Equity | 1 267 | 2 143 | 2 350 | 3 548 | 4 123 | 5 091 | 6 724 | 8 443 | 11 112 | 12 641 | 13 769 |
| Long-term debt | 3 602 | 4 135 | 3 932 | 3 700 | 3 427 | 3 182 | 2 845 | 2 651 | 2 394 | 2 122 | 1 781 |
| Short-term debt | 2 781 | 2 504 | 1 748 | 1 764 | 2 060 | 1 670 | 2 384 | 3 334 | 3 765 | 3 088 | 3 301 |
| Total debt | 6 384 | 6 638 | 5 681 | 5 465 | 5 488 | 4 853 | 5 229 | 5 984 | 6 159 | 5 210 | 5 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Robert Høgås | Chief Executive Officer | 0 companies |
| Odd Ivar Høgås | Chairman | 0 companies |
| Sissel Lind Høgås | Board of Directors | 0 companies |
| Inger Lise Tande Høgås | Board of Directors | 0 companies |