| Revenue | NOK 270K | +7% |
| EBITDA | NOK 136K | +1% |
| Net profit | NOK 53K | -4% |
| Total assets | NOK 963K | -2% |
| Equity | NOK 683K | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 132 | 124 | 207 | 176 | 204 | 206 | 356 | 206 | 211 | 206 | 269 | 265 | 264 | 251 | 270 |
| Staff expenses | −9 | −9 | −22 | −11 | −10 | −10 | −13 | −13 | −13 | −13 | −0 | −9 | −9 | −12 | −22 | −31 |
| EBITDA | 77 | −261 | −43 | 87 | 77 | 66 | 113 | −66 | 118 | 102 | −177 | 196 | 181 | 172 | 134 | 136 |
| Depreciation & amort. | −9 | −9 | −31 | −38 | −36 | −34 | −32 | −31 | −29 | −27 | −46 | −44 | −42 | −40 | −39 | −37 |
| EBIT | 68 | −271 | −74 | 49 | 41 | 32 | 81 | −97 | 89 | 75 | −224 | 151 | 138 | 131 | 96 | 99 |
| Net financials | 17 | −2 | −14 | −26 | −21 | −16 | −11 | −17 | −13 | −6 | −4 | −28 | −21 | −23 | −25 | −32 |
| Profit before tax | 85 | −273 | −88 | 23 | 19 | 16 | 69 | −113 | 76 | 69 | −228 | 124 | 117 | 108 | 70 | 67 |
| Tax | 19 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 24 | 16 | 15 |
| Net profit | 66 | −243 | −88 | 23 | 19 | 16 | 69 | −113 | 76 | 69 | −228 | 124 | 111 | 84 | 55 | 53 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 580 | 601 | 887 | 890 | 847 | 873 | 982 | 833 | 912 | 1 370 | 1 149 | 1 120 | 1 169 | 984 | 963 |
| Equity | 533 | 290 | 202 | 347 | 366 | 382 | 451 | 338 | 414 | 483 | 256 | 380 | 491 | 576 | 630 | 683 |
| Long-term debt | 0 | 285 | 238 | 526 | 469 | 408 | 341 | 601 | 0 | 258 | 1 000 | 749 | 0 | 548 | 329 | 244 |
| Short-term debt | 25 | 4 | 161 | 13 | 55 | 57 | 80 | 43 | 51 | 171 | 114 | 20 | 14 | 45 | 25 | 36 |
| Total debt | 25 | 289 | 399 | 540 | 524 | 465 | 421 | 644 | 419 | 429 | 1 114 | 769 | 629 | 593 | 354 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØP Contact Person | Contact Person | 2022 | — | — |
SL Deputy Member | Deputy Member | 2025 | — | — |
LM Deputy Member | Deputy Member | 2023 | — | — |
SK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.6% | 3.6% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Pugerud | Contact Person | 0 companies |
| Steinar Langesæter | Deputy Member | 0 companies |
| Linn Merete Østerbø | Deputy Member | 0 companies |
| Sjur Kristian Nesheim Velure | Deputy Member | 0 companies |
| Olav K Hauso | Chairman | 0 companies |
| Anita Måge | Board of Directors | 0 companies |
| Ture Haugen | Board of Directors | 0 companies |
| Kristin Haustveit | Chairman | 0 companies |
| Maren Torgersen Løhre | Chairman | 0 companies |
| Kjetil Skedsmo Raaen Widding | Deputy Chairman | 0 companies |
| Inga Øygard Jaastad | Board of Directors | 0 companies |