| Revenue | NOK 23,2M | +4703% |
| EBITDA | NOK 928K | +1902% |
| Net profit | NOK -1,9M | -127% |
| Total assets | NOK 20,2M | +330% |
| Equity | NOK -10,3M | -23% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 360 | 15 430 | 17 284 | 483 | 23 185 |
| Staff expenses | −4 156 | −4 676 | −6 665 | −217 | −8 981 |
| EBITDA | −49 | 2 409 | −459 | −51 | 928 |
| Depreciation & amort. | −201 | −194 | −207 | −525 | −2 146 |
| EBIT | −250 | 2 215 | −665 | −577 | −1 218 |
| Net financials | −303 | −288 | −218 | −269 | −705 |
| Profit before tax | −553 | 1 926 | −883 | −846 | −1 923 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −553 | 1 926 | −883 | −846 | −1 923 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 036 | 5 183 | 4 465 | 4 685 | 20 166 |
| Equity | −8 536 | −6 610 | −7 493 | −8 339 | −10 262 |
| Long-term debt | 9 448 | 8 326 | 7 837 | 8 348 | 23 859 |
| Short-term debt | 4 124 | 3 467 | 4 121 | 4 676 | 6 569 |
| Total debt | 13 572 | 11 793 | 11 958 | 13 024 | 30 428 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37% | 37% | 2023 | |
| Company | 37% | 37% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Eiane | Chief Executive Officer | 0 companies |
| Kristina Amanda Johansson | Chief Executive Officer | 0 companies |
| Roger Halshamn | Chairman | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Board of Directors | 0 companies |