| Revenue | NOK 37,3M | +9% |
| EBITDA | NOK 7M | +23% |
| Net profit | NOK 4,4M | +35% |
| Total assets | NOK 21,6M | +3% |
| Equity | NOK 2,2M | -3% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 27 208 | 32 367 | 34 202 | 37 319 |
| Staff expenses | −330 | −9 039 | −9 898 | −10 581 | −11 206 |
| EBITDA | −421 | 4 767 | 6 337 | 5 730 | 7 043 |
| Depreciation & amort. | −0 | −1 316 | −1 580 | −1 593 | −1 594 |
| EBIT | −421 | 3 450 | 4 757 | 4 138 | 5 449 |
| Net financials | −93 | −210 | −33 | 80 | 226 |
| Profit before tax | −514 | 3 240 | 4 724 | 4 218 | 5 675 |
| Tax | −0 | 529 | 1 040 | 930 | 1 248 |
| Net profit | −514 | 2 711 | 3 684 | 3 288 | 4 427 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 297 | 18 633 | 21 573 | 21 098 | 21 626 |
| Equity | −758 | 1 953 | 2 238 | 2 225 | 2 152 |
| Long-term debt | 14 000 | 11 692 | 10 474 | 9 263 | 8 093 |
| Short-term debt | 3 055 | 4 988 | 8 862 | 9 610 | 11 382 |
| Total debt | 17 055 | 16 680 | 19 335 | 18 873 | 19 474 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AN Chief Executive Officer | Chief Executive Officer | 2025 |
JS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37% | 37% | 2023 | |
| Company | 37% | 37% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 4% | 4% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Nyvoll Pedersen | Chief Executive Officer | 0 companies |
| Josefin Seropian | Chief Executive Officer | 0 companies |
| Roger Halshamn | Chairman | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Board of Directors | 0 companies |