| Revenue | NOK 5,7M | +5% |
| EBITDA | NOK 1,5M | +411% |
| Net profit | NOK 1,4M | +368% |
| Total assets | NOK 3,1M | +33% |
| Equity | NOK 1,5M | +5433% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 687 | 8 590 | 9 550 | 5 421 | 5 713 |
| Staff expenses | −4 319 | −2 819 | −2 822 | −2 960 | −1 662 |
| EBITDA | 345 | −610 | 239 | −475 | 1 479 |
| Depreciation & amort. | −67 | −102 | −82 | −26 | −0 |
| EBIT | 278 | −712 | 157 | −502 | 1 479 |
| Net financials | −14 | −7 | −15 | −35 | −38 |
| Profit before tax | 264 | −720 | 143 | −537 | 1 441 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 264 | −720 | 143 | −537 | 1 441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 882 | 2 224 | 3 000 | 2 289 | 3 056 |
| Equity | 440 | 420 | 563 | 27 | 1 467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 441 | 1 804 | 2 437 | 2 263 | 1 589 |
| Total debt | 2 441 | 1 804 | 2 437 | 2 263 | 1 589 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.84% | 50.84% | 2024 | |
| Company | 33.53% | 33.53% | 2024 | |
| Company | 7.45% | 7.45% | 2024 | |
| Company | 7.33% | 7.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Arabinarei | Chief Executive Officer | 0 companies |
| Arne Tjeran Haugen | Chairman | 0 companies |
| Ernst Magne Carlsen | Chairman | 0 companies |
| Rune Tetlivold | Board of Directors | 0 companies |