| Revenue | NOK 46,6M | -4% |
| EBITDA | NOK 1,1M | -1% |
| Net profit | NOK 563K | +36% |
| Total assets | NOK 5,1M | -35% |
| Equity | NOK 1,5M | +4% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 432 | 4 013 | 3 703 | 4 256 | 3 535 | 29 137 | 24 194 | 45 731 | 49 468 | 48 350 | 42 783 | 48 731 | 46 618 |
| Staff expenses | −1 175 | −1 538 | −1 406 | −1 605 | −1 428 | −2 640 | −3 071 | −3 245 | −3 520 | −3 801 | −4 527 | −4 538 | −3 290 |
| EBITDA | 1 091 | 245 | 180 | 337 | −354 | 104 | 544 | 1 561 | 1 586 | 687 | 430 | 1 124 | 1 117 |
| Depreciation & amort. | −12 | −7 | −6 | −6 | −17 | −43 | −46 | −49 | −29 | −106 | −63 | −83 | −101 |
| EBIT | 1 079 | 238 | 173 | 330 | −371 | 60 | 498 | 1 513 | 1 557 | 581 | 367 | 1 041 | 1 016 |
| Net financials | 5 | 2 | 3 | 15 | 3 | −40 | −113 | −157 | −198 | −307 | −472 | −511 | −294 |
| Profit before tax | 1 084 | 240 | 176 | 345 | −368 | 20 | 385 | 1 356 | 1 359 | 273 | −105 | 530 | 722 |
| Tax | 297 | 72 | 49 | 87 | −101 | 9 | 85 | 298 | 299 | 60 | −23 | 117 | 159 |
| Net profit | 788 | 168 | 128 | 259 | −267 | 11 | 300 | 1 057 | 1 060 | 213 | −81 | 413 | 563 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 662 | 1 401 | 1 580 | 1 986 | 2 024 | 3 860 | 4 030 | 5 867 | 5 614 | 8 407 | 8 406 | 7 954 | 5 131 |
| Equity | 888 | 1 056 | 1 184 | 1 442 | 1 176 | 1 062 | 994 | 1 139 | 1 324 | 1 188 | 1 135 | 1 415 | 1 477 |
| Long-term debt | 36 | 0 | 0 | 0 | 214 | 172 | 115 | 255 | 7 | 279 | 0 | 8 | 0 |
| Short-term debt | 738 | 345 | 397 | 544 | 634 | 2 627 | 2 921 | 4 473 | 4 282 | 6 940 | 7 271 | 6 531 | 3 654 |
| Total debt | 774 | 345 | 397 | 544 | 848 | 2 799 | 3 036 | 4 728 | 4 289 | 7 219 | 7 271 | 6 539 | 3 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prorace As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Thomas Espe | Chief Executive Officer | 0 companies |
| Oddne Kenneth Etterlid | Chairman | 0 companies |
| Pawel Jozef Sakwa | Board of Directors | 0 companies |
| Ole Kristian Horstad | Board of Directors | 0 companies |
| Nils Magnus Haugsdal | Board of Directors | 0 companies |