| Revenue | NOK 1,9M | +41% |
| EBITDA | NOK 107K | +250% |
| Net profit | NOK -874K | +17% |
| Total assets | NOK 10,6M | -12% |
| Equity | NOK 5,8M | -13% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 055 | 4 975 | 4 963 | 5 331 | 16 261 | 929 | 3 681 | 2 011 | 1 392 | 1 934 | 2 031 | 1 315 | 1 858 |
| Staff expenses | −1 135 | −2 505 | −2 956 | −2 717 | −1 745 | −494 | −1 341 | −865 | −504 | −410 | −642 | −527 | −808 |
| EBITDA | 269 | 893 | 1 073 | 1 379 | 11 968 | −421 | 404 | 243 | 292 | 824 | 394 | 31 | 107 |
| Depreciation & amort. | −345 | −507 | −548 | −536 | −22 | −368 | −899 | −960 | −981 | −981 | −1 088 | −1 019 | −1 016 |
| EBIT | −76 | 385 | 525 | 843 | 11 946 | −789 | −495 | −717 | −689 | −157 | −694 | −988 | −908 |
| Net financials | −206 | −576 | −506 | −543 | −436 | −114 | −258 | −263 | −285 | −315 | −414 | −360 | −212 |
| Profit before tax | −282 | −191 | 19 | 300 | 11 510 | −903 | −752 | −980 | −975 | −472 | −1 109 | −1 348 | −1 121 |
| Tax | −0 | −0 | −0 | −0 | 2 641 | −287 | −156 | −216 | −214 | −104 | −246 | −295 | −247 |
| Net profit | −282 | −191 | 19 | 300 | 8 869 | −616 | −597 | −764 | −760 | −368 | −863 | −1 052 | −874 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 282 | 9 363 | 9 301 | 10 775 | 12 902 | 14 899 | 14 308 | 14 418 | 13 449 | 12 502 | 10 962 | 12 042 | 10 561 |
| Equity | −363 | −554 | −273 | −234 | 8 635 | 8 018 | 7 422 | 6 657 | 5 897 | 5 529 | 4 666 | 6 705 | 5 831 |
| Long-term debt | 6 179 | 9 077 | 8 999 | 10 475 | 2 062 | 6 766 | 6 491 | 7 667 | 7 391 | 6 735 | 6 048 | 5 311 | 4 744 |
| Short-term debt | 466 | 840 | 575 | 534 | 2 205 | 114 | 395 | 94 | 160 | 238 | 248 | 26 | −14 |
| Total debt | 6 645 | 9 916 | 9 574 | 11 009 | 4 268 | 6 880 | 6 886 | 7 760 | 7 552 | 6 973 | 6 296 | 5 337 | 4 730 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kent Are Esbensen | Chairman | 0 companies |