| Revenue | NOK 937K | +186% |
| EBITDA | NOK 382K | +364% |
| Net profit | NOK -202K | -119% |
| Total assets | NOK 15,1M | +28% |
| Equity | NOK -1,7M | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 | 194 | 415 | 328 | 937 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −378 | 11 | 171 | 82 | 382 |
| Depreciation & amort. | −49 | −39 | −0 | −0 | −26 |
| EBIT | −427 | −28 | 171 | 82 | 355 |
| Net financials | −51 | −67 | −80 | −175 | −558 |
| Profit before tax | −477 | −95 | 90 | −92 | −202 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −477 | −95 | 90 | −92 | −202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 188 | 4 719 | 4 852 | 11 810 | 15 103 |
| Equity | −393 | −488 | −398 | −1 502 | −1 659 |
| Long-term debt | 3 067 | 5 102 | 5 240 | 12 141 | 6 950 |
| Short-term debt | 1 515 | 105 | 10 | 1 171 | 9 813 |
| Total debt | 4 581 | 5 206 | 5 250 | 13 312 | 16 763 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Deputy Member | Deputy Member | 2013 |
| Former (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Hestad Leborg | Deputy Member | 0 companies |
| Jonathan Alstrup Vestergaard | Chief Executive Officer | 0 companies |
| Philippe Alexander Smith Høgsten | Chairman | 0 companies |