| Revenue | NOK 106,6M | +36% |
| EBITDA | NOK 5,4M | +46% |
| Net profit | NOK 3,8M | +10% |
| Total assets | NOK 88M | -7% |
| Equity | NOK 64,1M | +4% |
| Employees | 13 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 988 | 42 784 | 46 439 | 53 415 | 49 372 | 38 848 | 48 732 | 42 016 | 47 888 | 49 844 | 53 748 | 60 750 | 78 569 | 106 609 |
| Staff expenses | −8 377 | −8 150 | −9 011 | −9 896 | −8 983 | −8 855 | −9 284 | −9 165 | −10 167 | −8 711 | −10 449 | −11 512 | −11 168 | −12 420 |
| EBITDA | 5 789 | 5 401 | 5 549 | 4 320 | 2 369 | 1 390 | 1 692 | 2 216 | 2 902 | 2 413 | 2 206 | 3 018 | 3 718 | 5 437 |
| Depreciation & amort. | −283 | −413 | −579 | −656 | −754 | −721 | −782 | −777 | −907 | −704 | −676 | −669 | −1 154 | −1 776 |
| EBIT | 5 506 | 4 988 | 4 970 | 3 664 | 1 616 | 669 | 910 | 1 439 | 1 995 | 1 710 | 1 529 | 2 349 | 2 564 | 3 661 |
| Net financials | −238 | 1 263 | 1 736 | 2 887 | 388 | 427 | 448 | 448 | 6 501 | −73 | 490 | 128 | 1 511 | 940 |
| Profit before tax | 5 268 | 6 250 | 6 707 | 6 551 | 2 003 | 1 096 | 1 358 | 1 887 | 8 496 | 1 637 | 2 019 | 2 477 | 4 075 | 4 601 |
| Tax | 1 786 | 1 639 | 1 678 | 1 146 | 523 | 246 | 287 | 433 | 617 | 298 | 286 | 501 | 594 | 778 |
| Net profit | 3 482 | 4 612 | 5 028 | 5 404 | 1 480 | 850 | 1 071 | 1 454 | 7 879 | 1 338 | 1 733 | 1 976 | 3 481 | 3 823 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 799 | 49 326 | 54 598 | 58 624 | 56 815 | 56 121 | 61 639 | 61 041 | 66 191 | 67 856 | 71 068 | 79 856 | 94 700 | 88 025 |
| Equity | 37 600 | 41 212 | 45 240 | 49 645 | 50 125 | 49 975 | 50 046 | 50 500 | 57 379 | 57 717 | 58 451 | 59 226 | 61 508 | 64 131 |
| Long-term debt | 9 | 0 | 66 | 0 | 3 | 68 | 65 | 111 | 33 | 38 | 0 | 0 | 5 538 | 4 486 |
| Short-term debt | 9 189 | 8 114 | 9 292 | 8 979 | 6 686 | 6 078 | 11 528 | 10 430 | 8 779 | 10 100 | 12 617 | 20 630 | 27 654 | 19 408 |
| Total debt | 9 199 | 8 114 | 9 358 | 8 979 | 6 690 | 6 146 | 11 593 | 10 541 | 8 812 | 10 138 | 12 617 | 20 630 | 33 192 | 23 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.5% | 21.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Grindvold | Chief Executive Officer | 0 companies |
| Ruth Jorun Grindvold | Board of Directors | 0 companies |
| Jan Conrad Grindvold | Chairman | 0 companies |