| Revenue | NOK 63M | +36% |
| EBITDA | NOK 1,3M | +175% |
| Net profit | NOK 732K | +1589% |
| Total assets | NOK 9M | +190% |
| Equity | NOK 1,8M | +68% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 839 | 7 490 | 8 242 | 14 403 | 49 930 | 62 066 | 50 130 | 40 406 | 52 292 | 76 586 | 46 356 | 63 023 |
| Staff expenses | −824 | −2 267 | −2 813 | −2 686 | −3 081 | −3 255 | −2 640 | −1 359 | −1 631 | −1 945 | −1 372 | −2 594 |
| EBITDA | −70 | 17 | 39 | −484 | 852 | 252 | −129 | 165 | 920 | 910 | 474 | 1 302 |
| Depreciation & amort. | −2 | −12 | −20 | −32 | −116 | −66 | −95 | −49 | −52 | −74 | −21 | −13 |
| EBIT | −72 | 5 | 19 | −515 | 736 | 186 | −224 | 115 | 868 | 835 | 453 | 1 289 |
| Net financials | −8 | −12 | −19 | −54 | −292 | −462 | −439 | −84 | −337 | −587 | −410 | −557 |
| Profit before tax | −80 | −7 | −0 | −569 | 445 | −276 | −663 | 31 | 531 | 248 | 43 | 732 |
| Tax | −22 | −0 | 3 | −135 | 110 | −58 | −145 | 7 | 117 | 442 | −0 | −0 |
| Net profit | −58 | −6 | −3 | −434 | 334 | −218 | −517 | 24 | 414 | −194 | 43 | 732 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 958 | 1 280 | 1 370 | 6 331 | 9 288 | 11 613 | 11 684 | 7 358 | 11 691 | 19 537 | 3 092 | 8 955 |
| Equity | 136 | 130 | 127 | 1 193 | 1 527 | 1 309 | 792 | 816 | 1 230 | 1 037 | 1 080 | 1 812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 1 000 | 1 000 | 0 | 0 | 0 |
| Short-term debt | 822 | 1 150 | 1 244 | 5 138 | 7 761 | 10 304 | 9 892 | 5 542 | 9 460 | 18 500 | 2 012 | 7 143 |
| Total debt | 822 | 1 150 | 1 244 | 5 138 | 7 761 | 10 304 | 10 892 | 6 542 | 10 460 | 18 500 | 2 012 | 7 143 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chs Invest As | Company | 75.0% | 75.0% | 2024 |
Øraas Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Arild Bøe | Chairman | 0 companies |
| Sverre Alexander Møller Øraas | Deputy Chairman | 0 companies |
| Christian Skammelsrud | Chairman | 0 companies |
| Øivind Rød | Board of Directors | 0 companies |
| Bjørn Henrik Midtlien | Board of Directors | 0 companies |