| Revenue | NOK 4M | +66% |
| EBITDA | NOK 83K | -82% |
| Net profit | NOK -470K | -131% |
| Total assets | NOK 4,8M | -17% |
| Equity | NOK 898K | -34% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 558 | 58 | 176 | 1 869 | 1 119 | 180 | 664 | 772 | 1 619 | 1 498 | 2 401 | 3 985 |
| Staff expenses | −0 | −0 | −3 | −0 | −8 | −0 | −8 | −1 | −6 | −5 | −32 | −0 |
| EBITDA | 129 | 24 | 51 | −101 | 176 | −183 | 82 | 64 | 257 | 292 | 462 | 83 |
| Depreciation & amort. | −49 | −21 | −48 | −8 | −13 | −70 | −101 | −199 | −168 | −263 | −350 | −477 |
| EBIT | 81 | 3 | 3 | −109 | 163 | −253 | −19 | −135 | 88 | 29 | 112 | −393 |
| Net financials | 0 | 0 | −1 | 150 | −1 | 279 | 442 | 102 | 7 | 21 | −265 | −104 |
| Profit before tax | 81 | 3 | 2 | 41 | 162 | 26 | 423 | −33 | 95 | 50 | −153 | −497 |
| Tax | 23 | 8 | −8 | −26 | 39 | 7 | 87 | −22 | −0 | 11 | 50 | −28 |
| Net profit | 58 | −5 | 11 | 67 | 123 | 20 | 336 | −11 | 95 | 39 | −203 | −470 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 373 | 100 | 378 | 508 | 436 | 1 168 | 2 239 | 2 837 | 2 566 | 3 409 | 5 783 | 4 807 |
| Equity | 34 | 83 | 93 | 274 | 223 | 1 143 | 1 478 | 1 468 | 1 556 | 1 571 | 1 368 | 898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | −82 | 590 | 835 | 679 | 1 476 | 1 012 | 675 |
| Short-term debt | 339 | 18 | 285 | 234 | 213 | 108 | 170 | 535 | 331 | 362 | 3 404 | 3 233 |
| Total debt | 339 | 18 | 285 | 234 | 213 | 26 | 760 | 1 370 | 1 010 | 1 838 | 4 416 | 3 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Observer | Observer | 2021 | — | — |
OK Business Manager | Business Manager | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOOGIETIME AS | Company | 60.0% | 60.0% | 2023 |
Larshyboy As | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Veronica Haldammen | Observer | 0 companies |
| Olav Kårevik | Business Manager | 0 companies |
| Per-Kristian Lundefaret | Chairman | 0 companies |
| Lars Rannov Kalland | Board of Directors | 0 companies |