| Revenue | NOK 8,2M | +3% |
| EBITDA | NOK 762K | +828% |
| Net profit | NOK 486K | +353% |
| Total assets | NOK 4,2M | +21% |
| Equity | NOK 1,3M | -13% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 1 598 | 1 619 | 2 255 | 3 310 | 3 638 | 5 197 | 6 570 | 6 996 | 8 711 | 7 888 | 8 164 |
| Staff expenses | −549 | −1 165 | −1 241 | −1 493 | −2 118 | −2 929 | −3 653 | −4 579 | −5 433 | −6 256 | −6 114 | −5 624 |
| EBITDA | 138 | 291 | 23 | 434 | 815 | 41 | 677 | 1 105 | 489 | 595 | −105 | 762 |
| Depreciation & amort. | −0 | −0 | −50 | −63 | −79 | −72 | −47 | −65 | −53 | −106 | −169 | −167 |
| EBIT | 138 | 291 | −27 | 371 | 736 | −31 | 630 | 1 040 | 436 | 488 | −274 | 595 |
| Net financials | 0 | 0 | −0 | 1 | 18 | 7 | 7 | 7 | 7 | 30 | 28 | 29 |
| Profit before tax | 138 | 291 | −27 | 372 | 754 | −25 | 637 | 1 047 | 443 | 519 | −246 | 624 |
| Tax | 39 | 79 | −7 | 93 | 182 | −1 | 140 | 230 | 98 | 115 | −54 | 138 |
| Net profit | 99 | 212 | −21 | 279 | 573 | −24 | 497 | 817 | 345 | 404 | −192 | 486 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 697 | 639 | 1 212 | 1 938 | 1 183 | 2 038 | 3 117 | 3 184 | 3 887 | 3 454 | 4 164 |
| Equity | 139 | 352 | 331 | 610 | 697 | 324 | 470 | 887 | 1 232 | 1 636 | 1 444 | 1 260 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Short-term debt | 267 | 346 | 308 | 599 | 1 240 | 859 | 1 568 | 2 230 | 1 952 | 2 248 | 2 010 | 2 904 |
| Total debt | 267 | 346 | 308 | 602 | 1 240 | 859 | 1 568 | 2 230 | 1 952 | 2 251 | 2 010 | 2 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Giv Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigve Malmo | Deputy Member | 0 companies |
| Svend Martin Knutsen | Board of Directors | 0 companies |
| Øystein Ivar Ugelstad | Chairman | 0 companies |