| Revenue | NOK 57,6M | +32% |
| EBITDA | NOK 5,2M | +46% |
| Net profit | NOK 4,3M | +48% |
| Total assets | NOK 23,4M | +19% |
| Equity | NOK 4M | +0% |
| Employees | 345 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 10 278 | 18 486 | 22 572 | 33 267 | 38 158 | 36 749 | 43 798 | 57 624 |
| Staff expenses | −0 | −0 | −0 | −0 | −8 710 | −15 753 | −19 401 | −27 722 | −32 010 | −30 510 | −36 844 | −49 018 |
| EBITDA | −251 | −541 | −150 | −31 | 1 053 | 1 776 | 1 907 | 3 878 | 4 474 | 4 039 | 3 538 | 5 160 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −248 | −487 | −531 | −282 | −97 | −97 | −112 | −162 |
| EBIT | −251 | −541 | −150 | −31 | 805 | 1 288 | 1 375 | 3 596 | 4 376 | 3 941 | 3 425 | 4 998 |
| Net financials | 1 | 1 | −61 | −45 | −9 | 124 | 128 | 82 | 28 | 224 | 308 | 524 |
| Profit before tax | −250 | −540 | −210 | −76 | 796 | 1 412 | 1 504 | 3 678 | 4 405 | 4 165 | 3 733 | 5 522 |
| Tax | −0 | −0 | −0 | −0 | 218 | 364 | 380 | 779 | 924 | 917 | 816 | 1 212 |
| Net profit | −250 | −540 | −210 | −76 | 577 | 1 049 | 1 123 | 2 899 | 3 481 | 3 248 | 2 918 | 4 310 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 011 | 731 | 1 582 | 771 | 7 701 | 9 153 | 10 541 | 15 888 | 19 071 | 17 185 | 19 735 | 23 413 |
| Equity | −210 | −750 | 40 | −36 | 2 359 | 2 317 | 3 441 | 4 000 | 4 000 | 4 000 | 4 000 | 4 000 |
| Long-term debt | 700 | 700 | 761 | 807 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 781 | 781 | 0 | 4 342 | 6 836 | 7 101 | 11 888 | 15 071 | 13 185 | 15 736 | 19 413 |
| Total debt | 1 221 | 1 481 | 1 542 | 807 | 5 342 | 6 836 | 7 101 | 11 888 | 15 071 | 13 185 | 15 736 | 19 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rotam As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ada Kolderup Greve Rokne | Chief Executive Officer | 0 companies |
| Nils Kristian Paulsen | Chairman | 0 companies |
| Bjørnar Fonnes Pettersen | Board of Directors | 0 companies |