| Revenue | NOK 3,9M | -31% |
| EBITDA | NOK -493K | -47% |
| Net profit | NOK -536K | -48% |
| Total assets | NOK 1M | -54% |
| Equity | NOK -268K | -200% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9 854 | 9 546 | 6 908 | 5 673 | 3 898 |
| Staff expenses | −3 934 | −3 255 | −3 128 | −2 685 | −1 988 |
| EBITDA | −1 544 | 1 256 | 46 | −334 | −493 |
| Depreciation & amort. | −60 | −24 | −10 | −9 | −9 |
| EBIT | −1 604 | 1 232 | 36 | −343 | −502 |
| Net financials | −38 | −31 | 6 | −20 | −34 |
| Profit before tax | −1 642 | 1 201 | 42 | −363 | −536 |
| Tax | 186 | −0 | −0 | −0 | −0 |
| Net profit | −1 828 | 1 201 | 42 | −363 | −536 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 936 | 2 452 | 1 996 | 2 279 | 1 040 |
| Equity | −1 001 | 200 | 632 | 268 | −268 |
| Long-term debt | 0 | 0 | 0 | 457 | 0 |
| Short-term debt | 2 937 | 2 253 | 1 364 | 1 554 | 1 308 |
| Total debt | 2 937 | 2 253 | 1 364 | 2 011 | 1 308 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PH Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.85% | 92.85% | 2023 | |
| Individual | 7.15% | 7.15% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Husby Normann | Deputy Member | 0 companies |
| Jan Erik Andersen | Board of Directors | 0 companies |