| Revenue | NOK 2,7M | -14% |
| EBITDA | NOK -35K | +79% |
| Net profit | NOK -198K | +12% |
| Total assets | NOK 1,4M | -44% |
| Equity | NOK -262K | -308% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 485 | 4 228 | 4 484 | 3 100 | 2 675 |
| Staff expenses | −531 | −594 | −713 | −94 | −327 |
| EBITDA | 162 | 343 | 200 | −161 | −35 |
| Depreciation & amort. | −73 | −73 | −73 | −73 | −30 |
| EBIT | 89 | 270 | 127 | −233 | −65 |
| Net financials | 106 | −48 | −307 | 8 | −133 |
| Profit before tax | 195 | 223 | −180 | −225 | −198 |
| Tax | 48 | 60 | −0 | −0 | −0 |
| Net profit | 148 | 163 | −180 | −225 | −198 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 397 | 1 977 | 3 260 | 2 507 | 1 394 |
| Equity | 497 | 340 | 161 | −64 | −262 |
| Long-term debt | 642 | 961 | 1 174 | 966 | 649 |
| Short-term debt | 1 257 | 677 | 1 925 | 1 605 | 1 007 |
| Total debt | 1 899 | 1 637 | 3 100 | 2 571 | 1 655 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LO Deputy Member | Deputy Member | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olav Saga | Deputy Member | 0 companies |
| Jørn Otto Perez-Saga | Chairman | 0 companies |
| Jørn Otto Saga | Chairman | 0 companies |
| Elvie Lalaine Amores Perez | Board of Directors | 0 companies |
| Elvie Lalaine Amores Perez-Saga | Board of Directors | 0 companies |