| Revenue | NOK 2,9M | +140% |
| EBITDA | NOK 1,5M | +258% |
| Net profit | NOK 857K | +1083% |
| Total assets | NOK 4,8M | -9% |
| Equity | NOK 818K | +2170% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 776 | 949 | 979 | 1 093 | 1 070 | 1 690 | 1 152 | 1 172 | 1 226 | 1 201 | 1 225 | 2 942 |
| Staff expenses | −48 | −121 | −76 | −71 | −260 | −278 | −544 | −418 | −440 | −343 | −323 | −851 |
| EBITDA | 505 | 484 | 667 | 303 | 377 | 359 | −65 | 163 | 335 | 417 | 419 | 1 501 |
| Depreciation & amort. | −0 | −59 | −59 | −59 | −59 | −60 | −72 | −73 | −75 | −110 | −126 | −61 |
| EBIT | 505 | 425 | 609 | 244 | 318 | 299 | −137 | 90 | 260 | 307 | 293 | 1 441 |
| Net financials | −180 | −321 | −285 | −238 | −219 | −226 | −198 | −193 | −183 | −223 | −344 | −352 |
| Profit before tax | 325 | 104 | 324 | 6 | 99 | 72 | −334 | −103 | 77 | 84 | −51 | 1 088 |
| Tax | 91 | 29 | 87 | 1 | 24 | 16 | −1 | −23 | 16 | 31 | 36 | 231 |
| Net profit | 234 | 75 | 236 | 5 | 75 | 56 | −333 | −80 | 61 | 53 | −87 | 857 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 241 | 6 664 | 6 829 | 6 638 | 6 557 | 5 779 | 5 400 | 5 287 | 5 290 | 5 322 | 5 234 | 4 763 |
| Equity | 581 | 375 | 612 | 616 | 691 | 347 | 14 | −66 | −5 | 48 | −40 | 818 |
| Long-term debt | 3 548 | 6 237 | 6 097 | 5 954 | 5 814 | 5 290 | 5 290 | 5 271 | 5 271 | 5 271 | 5 271 | 3 943 |
| Short-term debt | 112 | 52 | 121 | 68 | 53 | 142 | 96 | 82 | 24 | 3 | 2 | 2 |
| Total debt | 3 660 | 6 289 | 6 218 | 6 022 | 5 866 | 5 432 | 5 386 | 5 353 | 5 295 | 5 275 | 5 273 | 3 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AO Deputy Member | Deputy Member | 2013 | — | — |
ÅV Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Sørlie | Chief Executive Officer | 0 companies |
| Alf Osvald Sørlie | Deputy Member | 0 companies |
| Åge Villy Westli | Deputy Member | 0 companies |
| Jon Åge Westli | Chairman | 0 companies |